Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 14 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berry max Weapon Grade Compone
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  46,253 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 14 5373 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.97 GC 
Located in:     The Independent State of Berlana is 
Controlled by:     The Independent State of Berlana is 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,715.16M SC$ 
Cash Available Now  51,735.33M SC$Corporate cash
     
Products Sold Last Year  21,802.30M SC$ 
Profit Last Year  -1,619.32M SC$ 
Net Profit Last Year  -1,786.59M SC$ 
Products Sold Last Month  2,275.46M SC$ 
Profit Last Month  291.06M SC$Profit
Net Profit Last Month  291.06M SC$Net Profit
Assets  67,362.39M SC$Corporate assets
Market Value  93,308.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,938.05M SC$Value of materials
Production Last Month  21,917.55Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,023.03M SC$ 
     
Salaries Paid  -792.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -168.77M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,275.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,020.17M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  933.09  SC$Share price
Earning per Share In Recent Period  -11.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,715.16M SC$   
Salaries Paid     790.93M SC$Salary Cost
Raw Materials Used     938.87M SC$Cost of Material used
Fixed Property Cost     187.49M SC$Fixed Cost
Maintenance Products Used     66.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,715.16M SC$  1,983.97M SC$ 
Year to Date
Income   Cost  
2,275.46M   
   792.34M 
   940.05M 
   185.34M 
   66.68M 
   0.00M 
   0.00M 
2,275.46M  1,984.40M 
Last Year
Income   Cost  
21,802.30M   
   9,499.59M 
   11,170.49M 
   1,957.12M 
   794.42M 
   0.00M 
   0.00M 
21,802.30M  23,421.62M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  57,680  57,680  20,493 
High Level Worker  50,960  50,960  23,760 
Low Level Manager  10,020  10,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,503  2,503  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  301,271Number of Employees 301,271   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    8 units    1    7.5    185    33,960 SC$    21,259 SC$
Chemicals    319,989 tons    40,000    8    181    2,740 SC$    1,510 SC$
Def Weapons Maintenance    203 units    30    6.8    180    10,205 SC$    7,679 SC$
Displays    18,227 displays    2,500    7.3    185    4,137 SC$    2,265 SC$
Electric Components    260,428 units    37,500    6.9    180    3,147 SC$    1,812 SC$
Electric Motors    19,388 units    3,000    6.5    180    4,174 SC$    2,034 SC$
Electric Power    2,961 million kwhs    475    6.2    180    170,295 SC$    97,680 SC$
Electronic Components    260,843 units    37,500    7    180    2,609 SC$    1,510 SC$
Factory Maintenance    721 units    104    6.9    185    713,960 SC$    385,050 SC$
High Tech Services    61,455 units    7,500    8.2    183    2,986 SC$    1,616 SC$
Industrial Equipment    290,478 units    37,500    7.7    181    2,991 SC$    1,661 SC$
Machine Parts    300,333 units    40,000    7.5    182    2,671 SC$    1,258 SC$
Mobile Devices    12,646 devices    2,000    6.3    188    24,781 SC$    13,137 SC$
Navy Vessels Maintenance    378 units    45    8.4    180    1.22M SC$    687,050 SC$
Off Weapons Maintenance    10 units    1    9.5    180    159,977 SC$    89,090 SC$
Household Products    43,333 tons    5,000    8.7    181    10,379 SC$    5,738 SC$
Robotics    1,159 units    153    7.6    180    407,233 SC$    237,070 SC$
Services    24,767 units    5,000    5    184    2,141 SC$    1,092 SC$
Str Weapons Maintenance    9 units    1    8.5    180    2.08M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  104,120.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Berlana is

Back to main country page
Image  

Back to my home page