Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 20 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bravo Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     February 20 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.90 GC 
Located in:     The Independent State of Berlana is 
Controlled by:     The Independent State of Berlana is 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,429.38M SC$ 
Cash Available Now  50,144.64M SC$Corporate cash
     
Products Sold Last Year  42,601.58M SC$ 
Profit Last Year  8,178.79M SC$ 
Net Profit Last Year  4,268.91M SC$ 
Products Sold Last Month  5,290.41M SC$ 
Profit Last Month  1,771.71M SC$Profit
Net Profit Last Month  930.15M SC$Net Profit
Assets  68,697.86M SC$Corporate assets
Market Value  185,569.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,912.70M SC$Value of materials
Production Last Month  42,054.59Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,874.92M SC$ 
     
Salaries Paid  -748.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,899.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -531.51M SC$Tax payments
Profit Payment Paid  -620.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,290.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,891.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.7Price earning ratio
Share Price  1,855.69  SC$Share price
Earning per Share In Recent Period  47.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,429.38M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,668.04M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,429.38M SC$  3,698.75M SC$ 
Year to Date
Income   Cost  
31,448.42M   
   5,979.92M 
   15,143.02M 
   1,669.91M 
   444.76M 
   0.00M 
   0.00M 
31,448.42M  23,237.60M 
Last Year
Income   Cost  
42,601.58M   
   8,970.68M 
   22,216.88M 
   2,504.10M 
   731.12M 
   0.00M 
   0.00M 
42,601.58M  34,422.79M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    30,826 tons    7,500    4.1    180    5,602 SC$    3,140 SC$
Batteries    644,999 units    80,000    8.1    185    6,555 SC$    3,549 SC$
Car Engines    157,759 engines    40,000    3.9    182    12,501 SC$    7,248 SC$
Car Parts    1,870,727 units    200,000    9.4    180    1,914 SC$    1,117 SC$
Carbon    13,970 tons    5,500    2.5    187    48,461 SC$    25,921 SC$
Chemicals    41,841 tons    7,500    5.6    180    2,608 SC$    1,510 SC$
Electric Components    219,848 units    25,000    8.8    180    3,137 SC$    1,812 SC$
Electric Power    1,747 million kwhs    250    7    185    183,339 SC$    97,680 SC$
Electronic Components    34,760 units    7,500    4.6    180    2,491 SC$    1,510 SC$
Factory Maintenance    1,524 units    119    12.8    174    659,649 SC$    385,050 SC$
High Tech Services    43,715 units    7,500    5.8    187    2,895 SC$    1,616 SC$
Lead    49,410 tons    3,500    14.1    182    83,193 SC$    46,690 SC$
Mobile Devices    44,594 devices    5,000    8.9    180    22,906 SC$    13,137 SC$
Plastics    28,820 tons    7,500    3.8    180    2,854 SC$    1,661 SC$
Robotics    1,392 units    176    7.9    180    413,150 SC$    237,070 SC$
Services    53,807 units    7,500    7.2    180    1,730 SC$    1,163 SC$
Steel    187,207 tons    15,000    12.5    180    5,826 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
2278
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Berlana is

Back to main country page
Image  

Back to my home page