Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 27 4951
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,341 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 27 4683 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.15 GC 
Located in:     The Empire of Mundari 
Controlled by:     The Empire of Mundari 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,660.21M SC$ 
Cash Available Now  152,895.24M SC$Corporate cash
     
Products Sold Last Year  33,220.01M SC$ 
Profit Last Year  5,584.41M SC$ 
Net Profit Last Year  2,736.46M SC$ 
Products Sold Last Month  2,852.72M SC$ 
Profit Last Month  475.98M SC$Profit
Net Profit Last Month  445.24M SC$Net Profit
Assets  190,851.46M SC$Corporate assets
Market Value  238,596.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,291.23M SC$Value of materials
Production Last Month  724,009.49Production for the month
Production Level Last Month  113.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,925.18M SC$ 
     
Salaries Paid  -676.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,429.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -19.41M SC$Tax payments
Profit Payment Paid  -22.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,852.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,420.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.8Price earning ratio
Share Price  2,385.96  SC$Share price
Earning per Share In Recent Period  29.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,660.21M SC$   
Salaries Paid     676.68M SC$Salary Cost
Raw Materials Used     1,773.17M SC$Cost of Material used
Fixed Property Cost     209.42M SC$Fixed Cost
Maintenance Products Used     107.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,660.21M SC$  2,767.22M SC$ 
Year to Date
Income   Cost  
2,852.72M   
   676.68M 
   1,382.63M 
   209.49M 
   107.95M 
   0.00M 
   0.00M 
2,852.72M  2,376.75M 
Last Year
Income   Cost  
33,220.01M   
   8,120.13M 
   15,921.45M 
   2,509.64M 
   1,084.37M 
   0.00M 
   0.00M 
33,220.01M  27,635.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  79,000  79,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  16,300  16,300  29,700 
Medium Level Manager  9,000  9,000  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  52,200  52,200  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,200  1,200  124,740 
     
Total:  308,400Number of Employees 308,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    313,223 tons    35,000    8.9    187    6,126 SC$    3,251 SC$
Chemicals    313,324 tons    30,000    10.4    182    4,376 SC$    2,401 SC$
Copper    119,344 tons    65,000    1.8    188    5,850 SC$    3,119 SC$
Electric Power    3,971 million kwhs    425    9.3    188    320,948 SC$    170,660 SC$
Factory Maintenance    328 units    102    3.2    182    1.18M SC$    649,300 SC$
High Tech Services    120,124 units    12,500    9.6    184    3,168 SC$    1,721 SC$
Iron    188,266 tons    20,000    9.4    180    4,335 SC$    2,508 SC$
Lithium    12,630 tons    1,500    8.4    183    166,405 SC$    90,750 SC$
Mercury    4,597 tons    500    9.2    182    53,210 SC$    29,205 SC$
Plastics    178,653 tons    45,000    4    180    3,131 SC$    1,752 SC$
Robotics    541 units    126    4.3    185    480,180 SC$    258,210 SC$
Services    97,156 units    7,500    13    174    2,277 SC$    1,389 SC$
Zinc    9,194 tons    1,250    7.4    185    58,773 SC$    31,845 SC$
Image  

Product Offered

Market Situation for Electric Components 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  637,500 
Estimated Production This Month  637,500 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mundari

Back to main country page

Image  

Back to my home page