Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 28 5175
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  377,500 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     August 28 4954 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.34 GC 
Located in:     The Empire of Mundari 
Controlled by:     The Empire of Mundari 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,366.25M SC$ 
Cash Available Now  155,853.71M SC$Corporate cash
     
Products Sold Last Year  40,720.77M SC$ 
Profit Last Year  -1,512.17M SC$ 
Net Profit Last Year  -3,001.29M SC$ 
Products Sold Last Month  10,525.90M SC$ 
Profit Last Month  6,265.39M SC$Profit
Net Profit Last Month  3,289.33M SC$Net Profit
Assets  203,724.16M SC$Corporate assets
Market Value  289,895.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,839.96M SC$Value of materials
Production Last Month  6,501.93Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,874.07M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,879.62M SC$Tax payments
Profit Payment Paid  -2,192.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  10,525.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,487.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  32.6Price earning ratio
Share Price  2,898.96  SC$Share price
Earning per Share In Recent Period  88.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,366.25M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     3,313.44M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     140.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,366.25M SC$  4,294.93M SC$ 
Year to Date
Income   Cost  
55,877.53M   
   6,942.93M 
   28,692.04M 
   2,299.66M 
   1,245.85M 
   0.00M 
   0.00M 
55,877.53M  39,180.48M 
Last Year
Income   Cost  
40,720.77M   
   7,574.10M 
   30,744.97M 
   2,506.33M 
   1,407.55M 
   0.00M 
   0.00M 
40,720.77M  42,232.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    150,863 units    40,000    3.8    180    4,555 SC$    2,643 SC$
Carbon    72,527 tons    15,000    4.8    185    50,863 SC$    27,507 SC$
Chemicals    911,820 tons    75,000    12.2    181    3,290 SC$    1,812 SC$
Computers    221,790 systems    25,000    8.9    180    4,183 SC$    2,446 SC$
Factory Maintenance    1,518 units    174    8.7    180    884,271 SC$    498,300 SC$
Gas    84,672 units    75,000    1.1    189    7,244 SC$    3,816 SC$
High Tech Services    256,999 units    30,000    8.6    187    3,172 SC$    1,676 SC$
Oil    1,166,074 tons    240,000    4.9    181    3,316 SC$    1,940 SC$
Robotics    2,344 units    226    10.4    180    422,631 SC$    244,620 SC$
Services    131,141 units    30,000    4.4    186    2,207 SC$    1,238 SC$
Software    229,408 units    30,000    7.6    180    3,044 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1882
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  6,000 
Estimated Production This Month  6,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mundari

Back to main country page

Image  

Back to my home page