Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 27 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank Cargo Shuttles 1

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     January 27 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.54 GC 
Located in:     The Democratic Union of Sayoran 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  40,817.94M SC$Corporate cash
     
Products Sold Last Year  154,683.49M SC$ 
Profit Last Year  5,307.70M SC$ 
Net Profit Last Year  866.56M SC$ 
Products Sold Last Month  36,684.24M SC$ 
Profit Last Month  26,950.11M SC$Profit
Net Profit Last Month  26,212.76M SC$Net Profit
Assets  250,886.66M SC$Corporate assets
Market Value  600,131.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  150,168.51M SC$Value of materials
Production Last Month  0.35Production for the month
Production Level Last Month  115.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  276.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,491.75M SC$ 
     
Salaries Paid  -1,640.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -6,970.00M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -30,422.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -381.39M SC$Tax payments
Profit Payment Paid  -711.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  36,684.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,862.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.5Price earning ratio
Share Price  6,001.31  SC$Share price
Earning per Share In Recent Period  155.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,640.20M SC$Salary Cost
Raw Materials Used     8,676.09M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     143.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     6,970.00M SC$ 
Total:  0.00M SC$  17,617.66M SC$ 
Year to Date
Income   Cost  
72,406.61M   
   8,200.99M 
   38,397.38M 
   939.58M 
   716.53M 
   0.00M 
   6,787.25M 
72,406.61M  55,041.72M 
Last Year
Income   Cost  
154,683.49M   
   19,686.26M 
   96,329.64M 
   2,256.09M 
   1,713.95M 
   0.00M 
   29,389.86M 
154,683.49M  149,375.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  21,730 
Medium Level Worker  53,750  53,750  28,290 
High Level Worker  35,000  35,000  32,800 
Low Level Manager  19,175  19,175  41,000 
Medium Level Manager  11,950  11,950  54,120 
High Level Manager  14,500  14,500  67,650 
Executive  9,875  9,875  141,450 
High Tech Engineer  96,250  96,250  54,530 
High Tech Senior  58,750  58,750  86,100 
High Tech Executive  9,500  9,500  172,200 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    32,665 units    2,500    13.1    202    5,104 SC$    2,718 SC$
Computers    72,042 systems    7,500    9.6    301    7,809 SC$    2,643 SC$
Electric Power    7,257 million kwhs    650    11.2    263    1.18M SC$    434,700 SC$
Factory Maintenance    484 units    114    4.2    225    1.36M SC$    558,700 SC$
High Tech Services    64,758 units    7,500    8.6    298    4,923 SC$    1,676 SC$
Mobile Devices    11,742 devices    1,000    11.7    240    37,881 SC$    15,704 SC$
Robotics    1,452 units    189    7.7    223    621,873 SC$    258,210 SC$
Services    87,096 units    7,500    11.6    299    3,085 SC$    1,198 SC$
Shuttle Boosters    106 boosters    11    9.9    297    36.46M SC$    12.08M SC$
Shuttle Components    11,139 Components    1,350    8.3    170    1.78M SC$    966,400 SC$
Shuttle Engines    24 engines    2    13.2    198    1.43B SC$    588.90M SC$
Shuttle Extentions    16 extensions    3    5.2    158    264.19M SC$    203.85M SC$
Shuttle Fuselage    36 fuselages    0.30    120.6    286    2.64B SC$    875.80M SC$
Software    88,601 units    12,500    7.1    298    5,987 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 266% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page