Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 22 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Flims Construction
Product:     Construction 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 22 3506 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.14 GC 
Located in:     The Commonwealth of Minosa 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,686.70M SC$ 
Cash Available Now  79,138.41M SC$Corporate cash
     
Products Sold Last Year  71,932.25M SC$ 
Profit Last Year  10,432.58M SC$ 
Net Profit Last Year  7,302.80M SC$ 
Products Sold Last Month  5,199.87M SC$ 
Profit Last Month  279.15M SC$Profit
Net Profit Last Month  195.41M SC$Net Profit
Assets  169,225.84M SC$Corporate assets
Market Value  496,735.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,782.68M SC$Value of materials
Production Last Month  1,600,339.42Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,922.95M SC$ 
     
Salaries Paid  -775.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -987.97M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,786.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -83.75M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,199.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,137.98M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.3Price earning ratio
Share Price  4,967.35  SC$Share price
Earning per Share In Recent Period  54.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,686.70M SC$   
Salaries Paid     774.94M SC$Salary Cost
Raw Materials Used     2,829.08M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     95.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     987.97M SC$ 
Total:  5,686.70M SC$  4,875.60M SC$ 
Year to Date
Income   Cost  
10,561.00M   
   1,550.83M 
   5,745.69M 
   375.99M 
   191.39M 
   0.00M 
   2,061.65M 
10,561.00M  9,925.56M 
Last Year
Income   Cost  
71,932.25M   
   9,300.19M 
   35,165.68M 
   2,255.91M 
   1,104.85M 
   0.00M 
   13,673.04M 
71,932.25M  61,499.67M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  16,695 
Medium Level Worker  89,500  89,500  21,735 
High Level Worker  44,750  44,750  25,200 
Low Level Manager  24,125  24,125  31,500 
Medium Level Manager  11,125  11,125  41,580 
High Level Manager  5,225  5,225  51,975 
Executive  1,875  1,875  108,675 
High Tech Engineer  42,750  42,750  41,895 
High Tech Senior  10,300  10,300  66,150 
High Tech Executive  1,155  1,155  132,300 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    4,386,609 tons    150,000    29.2    216    3,627 SC$    1,629 SC$
Building Materials    511,035 units    20,000    25.6    290    4,624 SC$    1,525 SC$
Cable TV Services    4,466 units    300    14.9    216    3,574 SC$    1,549 SC$
Cement    3,124,782 tons    100,000    31.2    235    4,554 SC$    1,510 SC$
Chemicals    2,581,731 tons    100,000    25.8    231    4,578 SC$    1,510 SC$
Electric Components    3,618 units    300    12.1    297    5,494 SC$    1,812 SC$
Electric Power    9,651 million kwhs    375    25.7    217    211,683 SC$    97,680 SC$
Factory Maintenance    2,696 units    114    23.6    218    890,845 SC$    385,050 SC$
Glass    144,793 tons    5,500    26.3    214    4,443 SC$    2,084 SC$
High Tech Services    107,482 units    7,500    14.3    296    4,899 SC$    1,616 SC$
Internet    8,254 units    300    27.5    212    6,394 SC$    3,020 SC$
Lead    14,308 tons    1,250    11.4    211    104,909 SC$    46,690 SC$
Robotics    1,638 units    126    13    297    715,477 SC$    237,070 SC$
Services    161,094 units    12,500    12.9    224    2,597 SC$    969 SC$
Steel    363,440 tons    25,000    14.5    253    9,768 SC$    3,262 SC$
Telephone    8,550 units    300    28.5    222    5,245 SC$    2,341 SC$
Wood    1,947,857 tons    150,000    13    214    4,045 SC$    1,852 SC$
Zinc    62,895 tons    2,000    31.4    214    66,208 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page