Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 9 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ballinger Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 9 5063 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.84 GC 
Located in:     The Empire of Virtua 
Controlled by:     The Empire of Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,323.49M SC$ 
Cash Available Now  152,629.46M SC$Corporate cash
     
Products Sold Last Year  48,650.72M SC$ 
Profit Last Year  13,794.65M SC$ 
Net Profit Last Year  7,242.19M SC$ 
Products Sold Last Month  4,303.96M SC$ 
Profit Last Month  1,397.29M SC$Profit
Net Profit Last Month  733.58M SC$Net Profit
Assets  195,286.62M SC$Corporate assets
Market Value  395,640.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,473.88M SC$Value of materials
Production Last Month  879,805.78Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,975.22M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,013.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -419.19M SC$Tax payments
Profit Payment Paid  -489.05M SC$ 
Upgrades Bought  -220.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,303.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,233.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.2Price earning ratio
Share Price  3,956.41  SC$Share price
Earning per Share In Recent Period  68.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,323.49M SC$   
Salaries Paid     694.72M SC$Salary Cost
Raw Materials Used     1,922.77M SC$Cost of Material used
Fixed Property Cost     209.29M SC$Fixed Cost
Maintenance Products Used     98.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,323.49M SC$  2,925.62M SC$ 
Year to Date
Income   Cost  
12,462.20M   
   2,082.57M 
   5,668.63M 
   626.50M 
   295.04M 
   0.00M 
   0.00M 
12,462.20M  8,672.74M 
Last Year
Income   Cost  
48,650.72M   
   8,330.28M 
   22,861.81M 
   2,506.04M 
   1,157.94M 
   0.00M 
   0.00M 
48,650.72M  34,856.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,310  117,310  15,741 
Medium Level Worker  99,220  99,220  20,493 
High Level Worker  24,070  24,070  23,760 
Low Level Manager  19,475  19,475  29,700 
Medium Level Manager  11,477  11,477  39,204 
High Level Manager  3,313  3,313  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  44,277  44,277  39,501 
High Tech Senior  9,885  9,885  62,370 
High Tech Executive  1,138  1,138  124,740 
     
Total:  331,173Number of Employees 331,173   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    92,549 tons    40,000    2.3    185    6,199 SC$    3,402 SC$
Electric Power    2,813 million kwhs    225    12.5    180    483,891 SC$    400,400 SC$
Factory Maintenance    933 units    104    9    189    1.06M SC$    558,700 SC$
Glass    31,237 tons    3,000    10.4    180    3,744 SC$    2,174 SC$
High Tech Services    90,243 units    7,500    12    185    3,138 SC$    1,676 SC$
Household Products    53,895 tons    4,000    13.5    183    11,778 SC$    6,493 SC$
Plastics    653,907 tons    100,000    6.5    186    3,189 SC$    1,706 SC$
Robotics    1,265 units    107    11.8    186    485,930 SC$    258,210 SC$
Services    74,284 units    7,500    9.9    180    1,974 SC$    1,238 SC$
Steel    151,823 tons    17,500    8.7    180    7,514 SC$    4,334 SC$
Wood    1,892,143 tons    175,000    10.8    186    4,080 SC$    2,317 SC$
Image  

Product Offered

Market Situation for Furniture 
4456
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Virtua

Back to main country page

Image  

Back to my home page