Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 25 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mitana Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     June 25 2838 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.72 GC 
Located in:     The United Kingdom of Bonara lin 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,370.18M SC$ 
Cash Available Now  64,742.29M SC$Corporate cash
     
Products Sold Last Year  75,418.69M SC$ 
Profit Last Year  12,535.99M SC$ 
Net Profit Last Year  5,265.12M SC$ 
Products Sold Last Month  6,306.24M SC$ 
Profit Last Month  1,012.17M SC$Profit
Net Profit Last Month  425.11M SC$Net Profit
Assets  124,741.41M SC$Corporate assets
Market Value  369,464.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,611.41M SC$Value of materials
Production Last Month  4,977.00Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,184.42M SC$ 
     
Salaries Paid  -645.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,198.18M SC$ 
Fixed Property Cost  -187.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.65M SC$Tax payments
Profit Payment Paid  -566.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,306.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,588.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.6Price earning ratio
Share Price  3,694.65  SC$Share price
Earning per Share In Recent Period  48.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,370.18M SC$   
Salaries Paid     645.91M SC$Salary Cost
Raw Materials Used     3,035.44M SC$Cost of Material used
Fixed Property Cost     187.67M SC$Fixed Cost
Maintenance Products Used     209.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,198.18M SC$ 
Total:  6,370.18M SC$  5,277.19M SC$ 
Year to Date
Income   Cost  
69,863.20M   
   7,107.16M 
   33,468.60M 
   2,065.37M 
   2,301.05M 
   0.00M 
   13,273.26M 
69,863.20M  58,215.43M 
Last Year
Income   Cost  
75,418.69M   
   7,753.07M 
   36,049.24M 
   2,257.87M 
   2,499.37M 
   0.00M 
   14,323.16M 
75,418.69M  62,882.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  16,960 
Medium Level Worker  57,500  57,500  22,080 
High Level Worker  18,500  18,500  25,600 
Low Level Manager  12,250  12,250  32,000 
Medium Level Manager  7,550  7,550  42,240 
High Level Manager  2,800  2,800  52,800 
Executive  1,145  1,145  110,400 
High Tech Engineer  63,125  63,125  42,560 
High Tech Senior  13,625  13,625  67,200 
High Tech Executive  2,050  2,050  134,400 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    453,929 units    30,000    15.1    208    4,786 SC$    2,472 SC$
Carbon    188,119 tons    15,000    12.5    217    65,376 SC$    28,050 SC$
Chemicals    521,975 tons    40,000    13    220    4,802 SC$    2,114 SC$
Computers    292,140 systems    22,500    13    221    5,908 SC$    2,643 SC$
Factory Maintenance    2,230 units    174    12.8    216    1.29M SC$    558,700 SC$
Gas    158,245 units    21,000    7.5    219    8,709 SC$    3,878 SC$
High Tech Services    263,684 units    17,500    15.1    210    3,496 SC$    1,676 SC$
Oil    951,833 tons    180,000    5.3    220    4,461 SC$    1,997 SC$
Robotics    3,711 units    282    13.1    220    611,884 SC$    258,210 SC$
Services    275,712 units    17,500    15.8    211    2,584 SC$    1,130 SC$
Software    409,705 units    30,000    13.7    217    4,426 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 341% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page