Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 1 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mills Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 1 5111 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.28 GC 
Located in:     The Kingdom of Lesoko 
Controlled by:     The Kingdom of Lesoko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,815.06M SC$ 
Cash Available Now  160,510.75M SC$Corporate cash
     
Products Sold Last Year  45,070.09M SC$ 
Profit Last Year  15,341.46M SC$ 
Net Profit Last Year  8,054.27M SC$ 
Products Sold Last Month  3,814.97M SC$ 
Profit Last Month  1,434.74M SC$Profit
Net Profit Last Month  753.24M SC$Net Profit
Assets  202,221.04M SC$Corporate assets
Market Value  429,662.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,803.68M SC$Value of materials
Production Last Month  859,950.33Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,829.71M SC$ 
     
Salaries Paid  -768.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,123.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -430.42M SC$Tax payments
Profit Payment Paid  -502.16M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,814.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,402.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.9Price earning ratio
Share Price  4,296.62  SC$Share price
Earning per Share In Recent Period  74.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,815.06M SC$   
Salaries Paid     768.16M SC$Salary Cost
Raw Materials Used     1,383.50M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     135.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,815.06M SC$  2,495.93M SC$ 
Year to Date
Income   Cost  
18,810.81M   
   3,842.63M 
   6,789.36M 
   1,044.35M 
   666.87M 
   0.00M 
   0.00M 
18,810.81M  12,343.21M 
Last Year
Income   Cost  
45,070.09M   
   9,221.58M 
   16,436.14M 
   2,509.09M 
   1,561.82M 
   0.00M 
   0.00M 
45,070.09M  29,728.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,670  81,670  15,741 
Medium Level Worker  93,860  93,860  20,493 
High Level Worker  38,475  38,475  23,760 
Low Level Manager  20,424  20,424  29,700 
Medium Level Manager  9,523  9,523  39,204 
High Level Manager  4,218  4,218  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  65,323  65,323  39,501 
High Tech Senior  14,216  14,216  62,370 
High Tech Executive  1,563  1,563  124,740 
     
Total:  330,775Number of Employees 330,775   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    522,006 units    40,000    13.1    183    3,666 SC$    1,993 SC$
Computers    215,831 systems    55,000    3.9    184    4,897 SC$    2,643 SC$
Electric Power    4,492 million kwhs    400    11.2    180    755,147 SC$    434,700 SC$
Factory Maintenance    1,120 units    144    7.8    187    1.06M SC$    558,700 SC$
High Tech Services    471,742 units    37,500    12.6    180    3,014 SC$    1,676 SC$
Household Products    221,237 tons    22,500    9.8    185    11,971 SC$    6,493 SC$
Robotics    549 units    52    10.7    183    476,135 SC$    258,210 SC$
Services    82,915 units    20,000    4.1    182    1,963 SC$    1,238 SC$
Software    491,540 units    40,000    12.3    176    3,341 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Lesoko

Back to main country page

Image  

Back to my home page