Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 9 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Commerzbank Steel 04
Product:     Steel 
Latest Market Price:  Market Price  3,262 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 9 5128 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.46 GC 
Located in:     The Independent State of Zelsod 
Controlled by:     Draconia Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,312.35M SC$ 
Cash Available Now  61,842.54M SC$Corporate cash
     
Products Sold Last Year  99,603.51M SC$ 
Profit Last Year  8,547.01M SC$ 
Net Profit Last Year  3,440.17M SC$ 
Products Sold Last Month  8,295.25M SC$ 
Profit Last Month  969.87M SC$Profit
Net Profit Last Month  390.37M SC$Net Profit
Assets  151,986.13M SC$Corporate assets
Market Value  292,793.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  53,955.56M SC$Value of materials
Production Last Month  850,911.43Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,688.49M SC$ 
     
Salaries Paid  -971.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,576.10M SC$ 
Fixed Property Cost  -188.33M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -2,324.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.96M SC$Tax payments
Profit Payment Paid  -577.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,295.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,934.17M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  115.4Price earning ratio
Share Price  2,927.93  SC$Share price
Earning per Share In Recent Period  25.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,312.35M SC$   
Salaries Paid     971.26M SC$Salary Cost
Raw Materials Used     4,523.16M SC$Cost of Material used
Fixed Property Cost     188.33M SC$Fixed Cost
Maintenance Products Used     119.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,576.10M SC$ 
Total:  1,312.35M SC$  7,378.19M SC$ 
Year to Date
Income   Cost  
75,058.84M   
   8,741.76M 
   43,859.21M 
   1,693.37M 
   1,074.01M 
   0.00M 
   14,262.09M 
75,058.84M  69,630.44M 
Last Year
Income   Cost  
99,603.51M   
   11,655.55M 
   56,790.72M 
   2,252.03M 
   1,432.02M 
   0.00M 
   18,926.17M 
99,603.51M  91,056.49M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 372.0. The target salary index for this corporation is 372.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  105,500  105,500  19,716 
Medium Level Worker  99,000  99,000  25,668 
High Level Worker  52,500  52,500  29,760 
Low Level Manager  20,250  20,250  37,200 
Medium Level Manager  11,900  11,900  49,104 
High Level Manager  5,975  5,975  61,380 
Executive  1,925  1,925  128,340 
High Tech Engineer  49,375  49,375  49,476 
High Tech Senior  11,450  11,450  78,120 
High Tech Executive  1,170  1,170  156,240 
     
Total:  359,045Number of Employees 359,045   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    18,093 tons    1,500    12.1    298    78,592 SC$    25,921 SC$
Coal    418,245 tons    50,000    8.4    299    7,957 SC$    2,624 SC$
Electric Power    2,825 million kwhs    300    9.4    298    296,166 SC$    97,680 SC$
Factory Maintenance    1,125 units    104    10.8    298    1.17M SC$    385,050 SC$
High Tech Services    59,536 units    5,000    11.9    263    4,354 SC$    1,616 SC$
Iron    10,199,065 tons    700,000    14.6    208    7,562 SC$    2,254 SC$
Household Products    17,572 tons    1,000    17.6    231    10,933 SC$    5,738 SC$
Robotics    522 units    32    16.2    255    718,796 SC$    237,070 SC$
Services    48,311 units    5,000    9.7    298    3,420 SC$    1,094 SC$
Zinc    6,353 tons    500    12.7    238    91,284 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  712,500.18 
Product Retained Each Month For Contracts  712,500.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Draconia Inc

Back to main enterprise page
Image  

Back to my home page