Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 2 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Novell Navy Vessels Maintenanc
Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  687,050 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 2 5295 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.84 GC 
Located in:     The Independent State of Zelsod 
Controlled by:     Atlantic Capital 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10,722.73M SC$ 
Cash Available Now  58,284.82M SC$Corporate cash
     
Products Sold Last Year  113,829.32M SC$ 
Profit Last Year  17,235.03M SC$ 
Net Profit Last Year  6,937.10M SC$ 
Products Sold Last Month  10,320.03M SC$ 
Profit Last Month  2,361.54M SC$Profit
Net Profit Last Month  950.52M SC$Net Profit
Assets  238,176.66M SC$Corporate assets
Market Value  560,337.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  169,574.43M SC$Value of materials
Production Last Month  5,564.87Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  285.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,046.95M SC$ 
     
Salaries Paid  -806.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,960.80M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  -133.09M SC$ 
Raw Materials Bought  -12,570.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -708.46M SC$Tax payments
Profit Payment Paid  -1,405.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  10,320.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,593.54M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  105.3Price earning ratio
Share Price  5,603.37  SC$Share price
Earning per Share In Recent Period  53.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10,722.73M SC$   
Salaries Paid     806.86M SC$Salary Cost
Raw Materials Used     5,007.62M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     130.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,960.80M SC$ 
Total:  10,722.73M SC$  8,093.80M SC$ 
Year to Date
Income   Cost  
73,103.36M   
   6,456.23M 
   40,481.32M 
   1,505.48M 
   1,042.96M 
   0.00M 
   13,499.35M 
73,103.36M  62,985.33M 
Last Year
Income   Cost  
113,829.32M   
   9,683.65M 
   60,978.08M 
   2,255.92M 
   1,564.44M 
   0.00M 
   22,112.20M 
113,829.32M  96,594.29M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,500  77,500  15,900 
Medium Level Worker  62,500  62,500  20,700 
High Level Worker  46,250  46,250  24,000 
Low Level Manager  23,750  23,750  30,000 
Medium Level Manager  12,925  12,925  39,600 
High Level Manager  7,950  7,950  49,500 
Executive  3,125  3,125  103,500 
High Tech Engineer  70,000  70,000  39,900 
High Tech Senior  16,125  16,125  63,000 
High Tech Executive  2,350  2,350  126,000 
     
Total:  322,475Number of Employees 322,475   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    4 destroyers    0.05    75.3    300    993.28M SC$    337.43M SC$
Factory Maintenance    1,194 units    114    10.5    297    1.17M SC$    385,050 SC$
High Tech Services    44,719 units    5,000    8.9    299    4,899 SC$    1,616 SC$
Aircraft Carriers    0.88 carriers    0.05    17.7    149    2.60B SC$    1.35B SC$
Anti Tank Missiles    396 missiles    30    13.2    144    3.46M SC$    2.42M SC$
Attack Destroyers    1 destroyers    0.08    17.7    145    3.72B SC$    2.37B SC$
Submarines    18 submarines    0.08    242.7    298    4.65B SC$    1.58B SC$
Attack Destroyer Torpedoes    300 torpedoes    25    12    285    13.44M SC$    4.32M SC$
Navy Base    0.88 bases    0.05    17.7    156    3.62B SC$    2.26B SC$
Guided Missiles Frigates    0.91 frigates    0.09    10.7    147    3.50B SC$    2.13B SC$
Helicopter Carriers    0.88 carriers    0.05    17.7    149    900.77M SC$    639.60M SC$
Attack Boats    37 boats    0.68    54.1    299    526.51M SC$    173.65M SC$
Navy Helicopter Missiles    22 missiles    2    9.8    277    16.25M SC$    5.22M SC$
Seals Units    14 units    2    6.8    170    836.46M SC$    319.67M SC$
Supply Ships    6 ships    0.05    129    300    5.95B SC$    1.96B SC$
Robotics    2,596 units    191    13.6    227    718,796 SC$    237,070 SC$
Services    71,245 units    5,000    14.2    268    3,420 SC$    1,094 SC$
Cruise Missiles Ships    0.88 cruisers    0.05    17.7    152    3.86B SC$    2.32B SC$
Cruise Missiles Ship Based    23 missiles    2    10.2    275    263.30M SC$    86.84M SC$
Trucks    394 trucks    35    11.3    296    6.41M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  780.00 
Maximum Production Capacity Per Month  5,025 
Estimated Production This Month  5,025 
Image  
Trade Strategies
Sale Strategy Start at 275% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Atlantic Capital

Back to main enterprise page
Image  

Back to my home page