Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 13 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wexford Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,088 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 13 5051 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.50 GC 
Located in:     The Commonwealth of Ilonka 
Controlled by:     The Commonwealth of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,726.36M SC$ 
Cash Available Now  155,429.44M SC$Corporate cash
     
Products Sold Last Year  42,597.95M SC$ 
Profit Last Year  4,020.20M SC$ 
Net Profit Last Year  1,913.65M SC$ 
Products Sold Last Month  3,618.89M SC$ 
Profit Last Month  390.37M SC$Profit
Net Profit Last Month  207.32M SC$Net Profit
Assets  197,047.85M SC$Corporate assets
Market Value  223,274.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,931.02M SC$Value of materials
Production Last Month  841,975.18Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,033.21M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,651.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -115.61M SC$Tax payments
Profit Payment Paid  -134.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,618.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,784.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  172.2Price earning ratio
Share Price  2,232.74  SC$Share price
Earning per Share In Recent Period  12.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,726.36M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,056.29M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,726.36M SC$  3,116.68M SC$ 
Year to Date
Income   Cost  
22,853.23M   
   5,302.51M 
   14,632.68M 
   1,460.01M 
   658.00M 
   0.00M 
   0.00M 
22,853.23M  22,053.21M 
Last Year
Income   Cost  
42,597.95M   
   9,090.86M 
   25,846.73M 
   2,505.93M 
   1,134.23M 
   0.00M 
   0.00M 
42,597.95M  38,577.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    148,549 tons    25,000    5.9    187    6,102 SC$    3,383 SC$
Carbon    27,793 tons    3,750    7.4    184    51,527 SC$    28,050 SC$
Electric Components    60,922 units    12,500    4.9    180    3,384 SC$    2,114 SC$
Electric Motors    38,747 units    6,000    6.5    180    5,146 SC$    2,914 SC$
Electric Power    4,358 million kwhs    675    6.5    180    758,418 SC$    421,659 SC$
Factory Maintenance    839 units    104    8.1    180    1.00M SC$    558,700 SC$
Glass    24,877 tons    2,000    12.4    187    4,115 SC$    2,174 SC$
High Tech Services    128,161 units    10,000    12.8    180    2,955 SC$    1,676 SC$
Lead    17,632 tons    2,000    8.8    182    76,165 SC$    42,075 SC$
Lithium    10,019 tons    2,000    5    180    157,741 SC$    92,400 SC$
Machine Parts    160,596 units    20,000    8    180    3,483 SC$    2,023 SC$
Mobile Devices    14,035 devices    3,000    4.7    180    23,207 SC$    13,022 SC$
Household Products    36,343 tons    3,000    12.1    180    11,412 SC$    6,493 SC$
Robotics    588 units    61    9.6    180    453,471 SC$    258,210 SC$
Rubber    17,324 tons    4,500    3.8    187    4,977 SC$    2,640 SC$
Services    78,193 units    7,500    10.4    182    2,228 SC$    1,238 SC$
Steel    519,638 tons    40,000    13    180    7,544 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Ilonka

Back to main country page

Image  

Back to my home page