Simcountry: Corporation page for: Mendosa Light Artillery Shells

Mendosa Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				October 27 5172
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.36 GC
Located in:				The Commonwealth of Ilonka
Controlled by:				The Commonwealth of Ilonka
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,237.74M SC$
Cash Available Now		51,754.83M SC$

Products Sold Last Year		36,134.94M SC$
Profit Last Year		17,561.08M SC$
Net Profit Last Year		9,219.57M SC$
Products Sold Last Month		2,628.47M SC$
Profit Last Month		1,196.10M SC$
Net Profit Last Month		627.95M SC$
Assets		54,629.39M SC$
Market Value		384,535.81M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,497.04M SC$
Production Last Month		449,517.84
Production Level Last Month		105.80 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.6
Production Process Effectivity		200
Welfare Index		105.77

Cash Flow Data

Cash at start of previous month		48,155.33M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-209.12M SC$
Maintenance Products Bought		-564.45M SC$
Raw Materials Bought		-988.49M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-358.83M SC$
Profit Payment Paid		-418.64M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,628.47M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,517.08M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		50.3
Share Price		3,845.36 SC$
Earning per Share In Recent Period		76.50 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,237.74M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		748.33M SC$
Fixed Property Cost		209.12M SC$
Maintenance Products Used		47.37M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,237.74M SC$	1,563.87M SC$

Year to Date

Income		Cost
5,866.19M
		1,118.10M
		1,347.95M
		417.93M
		129.75M
		0.00M
		0.00M
5,866.19M		3,013.72M

Last Year

Income		Cost
36,134.94M
		6,708.40M
		8,607.44M
		2,506.40M
		751.61M
		0.00M
		0.00M
36,134.94M		18,573.86M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	97,242	tons	12,500	7.8	185	5,797 SC$	3,140 SC$
Ammunition Components	5,175	units	1,250	4.1	180	75,059 SC$	43,337 SC$
Chemicals	193,940	tons	37,500	5.2	182	2,738 SC$	1,510 SC$
Copper	94,377	tons	45,000	2.1	180	5,264 SC$	3,059 SC$
Electric Power	726	million kwhs	100	7.3	180	168,932 SC$	97,680 SC$
Factory Maintenance	1,159	units	104	11.1	180	670,056 SC$	385,050 SC$
High Tech Services	154,648	units	12,500	12.4	184	2,962 SC$	1,616 SC$
Robotics	182	units	31	5.9	187	449,213 SC$	237,070 SC$
Services	31,012	units	7,500	4.1	182	1,935 SC$	1,163 SC$
Steel	184,295	tons	17,500	10.5	180	5,780 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.31

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Ilonka

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip