Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Rayleigh Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 21 5219 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.93 GC 
Located in:     The Commonwealth of Ilonka 
Controlled by:     The Commonwealth of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,411.77M SC$ 
Cash Available Now  51,369.77M SC$Corporate cash
     
Products Sold Last Year  40,027.28M SC$ 
Profit Last Year  20,181.66M SC$ 
Net Profit Last Year  10,595.37M SC$ 
Products Sold Last Month  3,410.78M SC$ 
Profit Last Month  1,752.00M SC$Profit
Net Profit Last Month  919.80M SC$Net Profit
Assets  55,007.67M SC$Corporate assets
Market Value  444,761.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,959.68M SC$Value of materials
Production Last Month  3,437.49Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,968.62M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -134.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -525.60M SC$Tax payments
Profit Payment Paid  -613.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,410.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,958.00M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.1Price earning ratio
Share Price  4,447.62  SC$Share price
Earning per Share In Recent Period  88.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,411.77M SC$   
Salaries Paid     694.86M SC$Salary Cost
Raw Materials Used     706.30M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,411.77M SC$  1,675.26M SC$ 
Year to Date
Income   Cost  
6,822.56M   
   1,389.39M 
   1,397.13M 
   417.37M 
   131.19M 
   0.00M 
   0.00M 
6,822.56M  3,335.08M 
Last Year
Income   Cost  
40,027.28M   
   8,336.34M 
   8,221.39M 
   2,506.44M 
   781.45M 
   0.00M 
   0.00M 
40,027.28M  19,845.62M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,170  87,170  15,741 
Medium Level Worker  74,100  74,100  20,493 
High Level Worker  37,040  37,040  23,760 
Low Level Manager  10,085  10,085  29,700 
Medium Level Manager  7,085  7,085  39,204 
High Level Manager  3,790  3,790  49,005 
Executive  1,898  1,898  102,465 
High Tech Engineer  61,683  61,683  39,501 
High Tech Senior  13,485  13,485  62,370 
High Tech Executive  1,997  1,997  124,740 
     
Total:  298,333Number of Employees 298,333   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,723 tons    2,000    2.4    187    5,876 SC$    3,140 SC$
Ammunition Components    31,571 units    4,500    7    180    75,958 SC$    43,337 SC$
Chemicals    73,084 tons    10,000    7.3    180    2,609 SC$    1,510 SC$
Computers    117,363 systems    15,000    7.8    183    3,367 SC$    1,921 SC$
Electric Power    1,286 million kwhs    150    8.6    180    167,512 SC$    97,680 SC$
Electronic Components    129,459 units    35,000    3.7    181    2,707 SC$    1,510 SC$
Factory Maintenance    516 units    104    5    182    703,149 SC$    385,050 SC$
High Tech Services    120,656 units    10,000    12.1    180    2,755 SC$    1,616 SC$
Industrial Equipment    157,257 units    15,000    10.5    182    3,024 SC$    1,661 SC$
Robotics    382 units    31    12.4    180    424,819 SC$    237,070 SC$
Services    18,189 units    5,000    3.6    180    2,043 SC$    1,163 SC$
Steel    8,428 tons    1,000    8.4    180    5,861 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Ilonka

Back to main country page
Image  

Back to my home page