Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 20 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Commonwealth of Ilonka
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 105.96
Cash:    -81.70B SC$ Cash Available
Profit/Loss:    4.21B SC$ Total Profit This Month
Total Assets:    13.48T SC$ Total State Assets
  
Country Assets
Population:    29,996,821 Total Population
Migration:    905  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Waarburg Def Weapons Maintenan
Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  7,728 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 20 5335 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.07 GC 
Located in:     The Commonwealth of Ilonka 
Controlled by:     The Commonwealth of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,574.53M SC$ 
Cash Available Now  55,588.27M SC$Corporate cash
     
Products Sold Last Year  85,734.58M SC$ 
Profit Last Year  23,628.52M SC$ 
Net Profit Last Year  12,404.97M SC$ 
Products Sold Last Month  8,574.50M SC$ 
Profit Last Month  2,672.23M SC$Profit
Net Profit Last Month  1,402.92M SC$Net Profit
Assets  82,778.81M SC$Corporate assets
Market Value  471,747.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,995.64M SC$Value of materials
Production Last Month  520,911.85Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,069.74M SC$ 
     
Salaries Paid  -879.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,119.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -801.67M SC$Tax payments
Profit Payment Paid  -935.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,574.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,174.35M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.8Price earning ratio
Share Price  4,717.47  SC$Share price
Earning per Share In Recent Period  110.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,574.53M SC$   
Salaries Paid     879.72M SC$Salary Cost
Raw Materials Used     4,562.72M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,574.53M SC$  5,722.53M SC$ 
Year to Date
Income   Cost  
17,108.72M   
   1,759.44M 
   9,288.48M 
   418.27M 
   137.44M 
   0.00M 
   0.00M 
17,108.72M  11,603.63M 
Last Year
Income   Cost  
85,734.58M   
   10,556.63M 
   48,207.26M 
   2,505.03M 
   837.15M 
   0.00M 
   0.00M 
85,734.58M  62,106.07M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  73,000  73,000  20,493 
High Level Worker  65,000  65,000  23,760 
Low Level Manager  22,600  22,600  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  8,000  8,000  49,005 
Executive  2,750  2,750  102,465 
High Tech Engineer  72,000  72,000  39,501 
High Tech Senior  16,100  16,100  62,370 
High Tech Executive  2,300  2,300  124,740 
     
Total:  367,250Number of Employees 367,250   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    1,603 units    120    13.4    179    133,846 SC$    110,203 SC$
Anti Aircraft Missile Batteries    25 batteries    5    5.6    180    40.90M SC$    24.92M SC$
Armored Vehicles    65 vehicles    9    7.2    180    47.68M SC$    26.43M SC$
Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Light Artillery    48 cannons    6    8.1    188    58.16M SC$    30.96M SC$
Light Tanks    56 tanks    8    7.3    186    58.84M SC$    31.71M SC$
Missile Interceptor Batteries    30 batteries    5    6.7    180    41.08M SC$    22.95M SC$
Navy Missile Interceptor Batteries    97 batteries    10    9.7    180    54.33M SC$    30.96M SC$
Navy Missile Batteries    79 batteries    11    7.3    180    54.04M SC$    30.96M SC$
Nuclear Defense Batteries    3 batteries    1    2.9    181    1.17B SC$    649.30M SC$
Defensive Missile Batteries    40 batteries    5    9    180    37.96M SC$    22.65M SC$
Factory Maintenance    1,038 units    114    9.1    180    687,206 SC$    385,050 SC$
High Tech Services    34,644 units    5,000    6.9    181    2,918 SC$    1,616 SC$
Robotics    1,146 units    103    11.1    180    412,711 SC$    237,070 SC$
Services    21,874 units    5,000    4.4    180    2,012 SC$    1,163 SC$
Trucks    125 trucks    20    6.3    180    3.75M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Def Weapons Maintenance 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  492,500 
Estimated Production This Month  492,500 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Ilonka

Back to main country page
 

Back to my home page