Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 28 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     state corporation 
Founded:     June 28 3061 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.48 GC 
Located in:     Aviv 
Controlled by:     Aviv 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,138.02M SC$ 
Cash Available Now  153,959.75M SC$Corporate cash
     
Products Sold Last Year  49,737.80M SC$ 
Profit Last Year  12,089.35M SC$ 
Net Profit Last Year  6,346.91M SC$ 
Products Sold Last Month  4,138.91M SC$ 
Profit Last Month  1,003.52M SC$Profit
Net Profit Last Month  526.85M SC$Net Profit
Assets  198,734.41M SC$Corporate assets
Market Value  363,790.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,821.58M SC$Value of materials
Production Last Month  692,460.06Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  240.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,059.11M SC$ 
     
Salaries Paid  -986.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,633.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -301.06M SC$Tax payments
Profit Payment Paid  -351.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,138.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,717.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  3,637.90  SC$Share price
Earning per Share In Recent Period  58.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,138.02M SC$   
Salaries Paid     986.78M SC$Salary Cost
Raw Materials Used     1,794.95M SC$Cost of Material used
Fixed Property Cost     208.12M SC$Fixed Cost
Maintenance Products Used     140.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,138.02M SC$  3,130.32M SC$ 
Year to Date
Income   Cost  
24,882.53M   
   5,922.99M 
   10,796.54M 
   1,248.95M 
   840.87M 
   0.00M 
   0.00M 
24,882.53M  18,809.35M 
Last Year
Income   Cost  
49,737.80M   
   11,843.68M 
   21,642.93M 
   2,503.21M 
   1,658.62M 
   0.00M 
   0.00M 
49,737.80M  37,648.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  21,200 
Medium Level Worker  62,000  62,000  27,600 
High Level Worker  39,000  39,000  32,000 
Low Level Manager  15,700  15,700  40,000 
Medium Level Manager  8,900  8,900  52,800 
High Level Manager  4,450  4,450  66,000 
Executive  1,620  1,620  138,000 
High Tech Engineer  78,500  78,500  53,200 
High Tech Senior  17,000  17,000  84,000 
High Tech Executive  2,200  2,200  168,000 
     
Total:  290,370Number of Employees 290,370   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    81,253 displays    10,000    8.1    187    4,271 SC$    2,295 SC$
Electric Components    752,173 units    65,000    11.6    196    4,273 SC$    2,114 SC$
Electric Power    5,501 million kwhs    550    10    198    899,362 SC$    434,700 SC$
Electronic Components    596,949 units    65,000    9.2    195    3,159 SC$    1,646 SC$
Factory Maintenance    656 units    144    4.6    194    1.14M SC$    558,700 SC$
High Tech Services    72,505 units    10,000    7.3    195    3,288 SC$    1,676 SC$
Iron    29,240 tons    2,500    11.7    199    5,239 SC$    2,640 SC$
Mobile Devices    130,555 devices    10,000    13.1    196    31,852 SC$    15,704 SC$
Robotics    2,444 units    176    13.9    192    516,044 SC$    258,210 SC$
Services    75,230 units    7,500    10    189    2,186 SC$    1,063 SC$
Software    370,781 units    70,000    5.3    187    3,730 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Set price to 237% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Aviv

Back to main country page

Image  

Back to my home page