Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 15 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 15 4215 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.16 GC 
Located in:     Aviv 
Controlled by:     Aviv 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,930.13M SC$ 
Cash Available Now  172,303.83M SC$Corporate cash
     
Products Sold Last Year  48,324.54M SC$ 
Profit Last Year  10,754.30M SC$ 
Net Profit Last Year  5,646.01M SC$ 
Products Sold Last Month  3,958.72M SC$ 
Profit Last Month  855.97M SC$Profit
Net Profit Last Month  449.38M SC$Net Profit
Assets  213,858.15M SC$Corporate assets
Market Value  332,687.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,950.39M SC$Value of materials
Production Last Month  3,242.04Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,585.54M SC$ 
     
Salaries Paid  -1,116.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -535.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -256.79M SC$Tax payments
Profit Payment Paid  -299.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,958.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,128.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.0Price earning ratio
Share Price  3,326.87  SC$Share price
Earning per Share In Recent Period  51.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,930.13M SC$   
Salaries Paid     1,116.20M SC$Salary Cost
Raw Materials Used     1,701.79M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     88.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,930.13M SC$  3,114.64M SC$ 
Year to Date
Income   Cost  
11,869.11M   
   3,348.61M 
   5,062.53M 
   624.06M 
   265.12M 
   0.00M 
   0.00M 
11,869.11M  9,300.32M 
Last Year
Income   Cost  
48,324.54M   
   13,398.14M 
   20,641.94M 
   2,502.53M 
   1,027.63M 
   0.00M 
   0.00M 
48,324.54M  37,570.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  21,200 
Medium Level Worker  64,000  64,000  27,600 
High Level Worker  39,000  39,000  32,000 
Low Level Manager  19,500  19,500  40,000 
Medium Level Manager  14,400  14,400  52,800 
High Level Manager  6,500  6,500  66,000 
Executive  2,450  2,450  138,000 
High Tech Engineer  82,500  82,500  53,200 
High Tech Senior  17,600  17,600  84,000 
High Tech Executive  2,400  2,400  168,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,067 units    4,000    6.5    186    5,371 SC$    2,718 SC$
Books And Newspapers    221,318 units    22,500    9.8    185    3,668 SC$    1,993 SC$
Building Materials    221,667 units    25,000    8.9    178    3,776 SC$    2,114 SC$
Computers    63,976 systems    10,000    6.4    176    4,513 SC$    2,643 SC$
Electric Components    290,060 units    25,000    11.6    174    3,775 SC$    2,114 SC$
Electric Power    5,168 million kwhs    500    10.3    177    791,487 SC$    434,700 SC$
Electronic Components    355,839 units    25,000    14.2    181    2,947 SC$    1,646 SC$
Factory Maintenance    672 units    95    7.1    185    1.09M SC$    558,700 SC$
High Tech Services    212,830 units    20,000    10.6    185    3,133 SC$    1,676 SC$
Industrial Equipment    158,185 units    25,000    6.3    180    4,209 SC$    2,235 SC$
Mercury    5,840 tons    900    6.5    180    53,156 SC$    29,700 SC$
Mobile Devices    15,976 devices    3,000    5.3    183    29,698 SC$    15,704 SC$
Household Products    18,135 tons    2,000    9.1    173    11,524 SC$    6,493 SC$
Robotics    1,124 units    201    5.6    179    471,805 SC$    258,210 SC$
Services    55,398 units    10,000    5.5    179    2,227 SC$    1,165 SC$
Software    82,946 units    15,000    5.5    176    3,438 SC$    2,023 SC$
Trucks    589 trucks    100    5.9    179    3.12M SC$    1.98M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 219% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Aviv

Back to main country page

Image  

Back to my home page