Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bohol Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 21 3831 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.33 GC 
Located in:     Aviv 
Controlled by:     Aviv 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,980.74M SC$ 
Cash Available Now  156,655.41M SC$Corporate cash
     
Products Sold Last Year  58,974.26M SC$ 
Profit Last Year  21,046.55M SC$ 
Net Profit Last Year  11,049.44M SC$ 
Products Sold Last Month  4,837.96M SC$ 
Profit Last Month  1,685.66M SC$Profit
Net Profit Last Month  884.97M SC$Net Profit
Assets  201,584.07M SC$Corporate assets
Market Value  548,334.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,509.96M SC$Value of materials
Production Last Month  5,761.76Production for the month
Production Level Last Month  115.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,399.19M SC$ 
     
Salaries Paid  -1,116.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,007.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -505.70M SC$Tax payments
Profit Payment Paid  -589.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,837.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,809.42M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  5,483.34  SC$Share price
Earning per Share In Recent Period  92.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,980.74M SC$   
Salaries Paid     1,116.20M SC$Salary Cost
Raw Materials Used     1,775.14M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     58.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,980.74M SC$  3,159.01M SC$ 
Year to Date
Income   Cost  
9,864.90M   
   2,233.64M 
   3,536.78M 
   417.12M 
   117.86M 
   0.00M 
   0.00M 
9,864.90M  6,305.40M 
Last Year
Income   Cost  
58,974.26M   
   13,398.14M 
   21,317.27M 
   2,499.49M 
   712.82M 
   0.00M 
   0.00M 
58,974.26M  37,927.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  21,200 
Medium Level Worker  64,000  64,000  27,600 
High Level Worker  39,000  39,000  32,000 
Low Level Manager  19,500  19,500  40,000 
Medium Level Manager  14,400  14,400  52,800 
High Level Manager  6,500  6,500  66,000 
Executive  2,450  2,450  138,000 
High Tech Engineer  82,500  82,500  53,200 
High Tech Senior  17,600  17,600  84,000 
High Tech Executive  2,400  2,400  168,000 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    22,486 units    4,000    5.6    173    6,031 SC$    3,549 SC$
Books And Newspapers    298,955 units    20,000    14.9    184    3,249 SC$    1,752 SC$
Building Materials    104,099 units    22,500    4.6    187    2,862 SC$    1,525 SC$
Computers    113,203 systems    10,000    11.3    186    3,635 SC$    1,921 SC$
Electric Components    240,041 units    22,500    10.7    186    3,496 SC$    1,812 SC$
Electric Power    974 million kwhs    200    4.9    173    165,333 SC$    97,680 SC$
Electronic Components    204,256 units    22,500    9.1    177    2,668 SC$    1,510 SC$
Factory Maintenance    885 units    95    9.3    179    699,473 SC$    385,050 SC$
High Tech Services    95,622 units    20,000    4.8    186    3,017 SC$    1,616 SC$
Industrial Equipment    296,373 units    22,500    13.2    174    2,842 SC$    1,661 SC$
Mercury    7,287 tons    900    8.1    180    58,542 SC$    33,005 SC$
Mobile Devices    37,580 devices    3,000    12.5    180    24,810 SC$    13,137 SC$
Household Products    21,803 tons    1,750    12.5    186    10,734 SC$    5,738 SC$
Robotics    2,104 units    201    10.5    186    461,608 SC$    237,070 SC$
Services    139,496 units    10,000    13.9    180    2,064 SC$    1,163 SC$
Software    228,619 units    15,000    15.2    181    2,695 SC$    1,472 SC$
Trucks    2,524 trucks    200    12.6    182    4.01M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Set price to 221% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Aviv

Back to main country page
Image  

Back to my home page