Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 9 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 9 4944 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.60 GC 
Located in:     Aviv 
Controlled by:     Aviv 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,462.92M SC$ 
Cash Available Now  171,432.31M SC$Corporate cash
     
Products Sold Last Year  67,377.34M SC$ 
Profit Last Year  27,475.13M SC$ 
Net Profit Last Year  14,424.44M SC$ 
Products Sold Last Month  5,638.15M SC$ 
Profit Last Month  2,362.65M SC$Profit
Net Profit Last Month  1,240.39M SC$Net Profit
Assets  219,944.76M SC$Corporate assets
Market Value  719,193.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,717.53M SC$Value of materials
Production Last Month  1,378,212.01Production for the month
Production Level Last Month  100.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  219.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.23Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  959,628,879 
 
Cash Flow Data
Cash at start of previous month  167,470.66M SC$ 
     
Salaries Paid  -841.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,616.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -708.79M SC$Tax payments
Profit Payment Paid  -826.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,638.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,907.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.3Price earning ratio
Share Price  7,191.93  SC$Share price
Earning per Share In Recent Period  132.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,462.92M SC$   
Salaries Paid     841.05M SC$Salary Cost
Raw Materials Used     2,120.00M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     110.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,462.92M SC$  3,279.83M SC$ 
Year to Date
Income   Cost  
50,244.31M   
   7,569.95M 
   19,147.22M 
   1,874.86M 
   1,021.03M 
   0.00M 
   0.00M 
50,244.31M  29,613.06M 
Last Year
Income   Cost  
67,377.34M   
   10,093.11M 
   25,927.91M 
   2,497.61M 
   1,383.58M 
   0.00M 
   0.00M 
67,377.34M  39,902.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  128,000  128,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  12,100  12,100  39,600 
High Level Manager  5,650  5,650  49,500 
Executive  2,125  2,125  103,500 
High Tech Engineer  53,000  53,000  39,900 
High Tech Senior  11,400  11,400  63,000 
High Tech Executive  1,280  1,280  126,000 
     
Total:  390,055Number of Employees 390,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    379,244 tons    75,000    5.1    183    3,932 SC$    2,114 SC$
Computers    300,623 systems    25,000    12    173    4,639 SC$    2,643 SC$
Electric Power    12,023 million kwhs    1,250    9.6    178    790,757 SC$    434,700 SC$
Factory Maintenance    775 units    123    6.3    179    1.07M SC$    558,700 SC$
Gas    70,176 units    15,000    4.7    176    6,877 SC$    3,878 SC$
High Tech Services    315,835 units    25,000    12.6    178    3,058 SC$    1,676 SC$
Industrial Equipment    611,975 units    50,000    12.2    186    4,240 SC$    2,235 SC$
Household Products    205,092 tons    25,000    8.2    178    11,490 SC$    6,493 SC$
Robotics    227 units    41    5.5    179    501,311 SC$    258,210 SC$
Services    303,514 units    25,000    12.1    178    2,086 SC$    1,197 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Aviv

Back to main country page

Image  

Back to my home page