Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 21 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Buena Cargo Airplanes

Product:     Cargo Airplanes 
Latest Market Price:  Market Price  200.83M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     January 21 4418 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.06 GC 
Located in:     Aviv 
Controlled by:     Aviv 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,366.96M SC$ 
Cash Available Now  149,947.70M SC$Corporate cash
     
Products Sold Last Year  45,974.09M SC$ 
Profit Last Year  8,342.86M SC$ 
Net Profit Last Year  4,380.00M SC$ 
Products Sold Last Month  3,921.81M SC$ 
Profit Last Month  815.15M SC$Profit
Net Profit Last Month  427.95M SC$Net Profit
Assets  194,870.30M SC$Corporate assets
Market Value  307,014.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,853.98M SC$Value of materials
Production Last Month  9.34Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,102.88M SC$ 
     
Salaries Paid  -1,020.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  -1,313.60M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -244.54M SC$Tax payments
Profit Payment Paid  -285.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,921.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,952.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.3Price earning ratio
Share Price  3,070.15  SC$Share price
Earning per Share In Recent Period  46.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,366.96M SC$   
Salaries Paid     1,020.64M SC$Salary Cost
Raw Materials Used     1,736.14M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     140.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,366.96M SC$  3,106.06M SC$ 
Year to Date
Income   Cost  
35,678.82M   
   9,187.64M 
   15,800.10M 
   1,873.58M 
   1,280.49M 
   0.00M 
   0.00M 
35,678.82M  28,141.81M 
Last Year
Income   Cost  
45,974.09M   
   12,250.50M 
   21,169.31M 
   2,498.83M 
   1,712.58M 
   0.00M 
   0.00M 
45,974.09M  37,631.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,000  80,000  21,200 
Medium Level Worker  51,000  51,000  27,600 
High Level Worker  37,000  37,000  32,000 
Low Level Manager  18,200  18,200  40,000 
Medium Level Manager  12,000  12,000  52,800 
High Level Manager  6,600  6,600  66,000 
Executive  2,200  2,200  138,000 
High Tech Engineer  78,400  78,400  53,200 
High Tech Senior  16,700  16,700  84,000 
High Tech Executive  1,700  1,700  168,000 
     
Total:  303,800Number of Employees 303,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    51,443 tons    7,500    6.9    186    6,369 SC$    3,383 SC$
Batteries    164,940 units    15,000    11    174    4,210 SC$    2,330 SC$
Computers    391,651 systems    35,000    11.2    182    4,773 SC$    2,643 SC$
Electric Motors    78,427 units    17,500    4.5    181    5,299 SC$    2,914 SC$
Electric Power    4,857 million kwhs    500    9.7    183    824,905 SC$    434,700 SC$
Electronic Components    509,537 units    50,000    10.2    184    3,008 SC$    1,646 SC$
Factory Maintenance    1,799 units    154    11.7    182    1.05M SC$    558,700 SC$
High Tech Services    176,473 units    12,500    14.1    175    2,924 SC$    1,676 SC$
Industrial Equipment    562,849 units    60,000    9.4    175    4,045 SC$    2,235 SC$
Mobile Devices    17,301 devices    2,500    6.9    175    28,230 SC$    15,704 SC$
Plastics    48,273 tons    7,500    6.4    173    2,960 SC$    1,706 SC$
Robotics    1,570 units    151    10.4    177    480,129 SC$    258,210 SC$
Selenium    392 tons    40    9.8    174    7.04M SC$    3.93M SC$
Services    98,367 units    10,000    9.8    179    2,200 SC$    1,201 SC$
Steel    38,493 tons    4,000    9.6    181    8,082 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cargo Airplanes 
5149
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Set price to 218% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Aviv

Back to main country page

Image  

Back to my home page