Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 15 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merced Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 15 4151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.56 GC 
Located in:     Aviv 
Controlled by:     Aviv 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,918.47M SC$ 
Cash Available Now  161,586.93M SC$Corporate cash
     
Products Sold Last Year  47,302.59M SC$ 
Profit Last Year  8,580.64M SC$ 
Net Profit Last Year  4,504.84M SC$ 
Products Sold Last Month  3,901.01M SC$ 
Profit Last Month  683.81M SC$Profit
Net Profit Last Month  359.00M SC$Net Profit
Assets  200,437.25M SC$Corporate assets
Market Value  295,178.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,455.92M SC$Value of materials
Production Last Month  3,217.64Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,752.60M SC$ 
     
Salaries Paid  -1,117.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,996.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -205.14M SC$Tax payments
Profit Payment Paid  -239.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,901.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,886.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.6Price earning ratio
Share Price  2,951.78  SC$Share price
Earning per Share In Recent Period  40.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,918.47M SC$   
Salaries Paid     1,117.44M SC$Salary Cost
Raw Materials Used     1,811.62M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     88.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,918.47M SC$  3,226.23M SC$ 
Year to Date
Income   Cost  
31,110.24M   
   8,930.85M 
   14,343.09M 
   1,666.04M 
   695.59M 
   0.00M 
   0.00M 
31,110.24M  25,635.58M 
Last Year
Income   Cost  
47,302.59M   
   13,399.38M 
   21,766.59M 
   2,494.52M 
   1,061.46M 
   0.00M 
   0.00M 
47,302.59M  38,721.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  21,200 
Medium Level Worker  64,490  64,490  27,600 
High Level Worker  39,060  39,060  32,000 
Low Level Manager  19,465  19,465  40,000 
Medium Level Manager  14,360  14,360  52,800 
High Level Manager  6,465  6,465  66,000 
Executive  2,445  2,445  138,000 
High Tech Engineer  82,455  82,455  53,200 
High Tech Senior  17,580  17,580  84,000 
High Tech Executive  2,394  2,394  168,000 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    39,464 units    4,000    9.9    178    4,531 SC$    2,262 SC$
Books And Newspapers    230,893 units    22,500    10.3    182    3,630 SC$    1,993 SC$
Building Materials    292,778 units    25,000    11.7    186    3,481 SC$    1,914 SC$
Computers    123,813 systems    10,000    12.4    180    4,823 SC$    2,643 SC$
Electric Components    255,286 units    25,000    10.2    184    4,117 SC$    2,114 SC$
Electric Power    3,429 million kwhs    500    6.9    177    798,191 SC$    434,700 SC$
Electronic Components    312,271 units    25,000    12.5    188    3,106 SC$    1,646 SC$
Factory Maintenance    970 units    95    10.2    186    1.09M SC$    558,700 SC$
High Tech Services    160,099 units    20,000    8    180    3,047 SC$    1,676 SC$
Industrial Equipment    173,695 units    25,000    6.9    178    4,099 SC$    2,235 SC$
Mercury    8,681 tons    900    9.6    179    52,773 SC$    29,700 SC$
Mobile Devices    31,762 devices    3,000    10.6    178    28,898 SC$    15,704 SC$
Household Products    11,007 tons    2,000    5.5    182    12,233 SC$    6,493 SC$
Robotics    2,102 units    199    10.6    184    501,678 SC$    258,210 SC$
Services    58,896 units    10,000    5.9    176    2,051 SC$    1,238 SC$
Software    129,839 units    15,000    8.7    175    3,507 SC$    2,023 SC$
Trucks    520 trucks    100    5.2    178    4.86M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 219% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Aviv

Back to main country page

Image  

Back to my home page