Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 2 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roxas Gas

Product:     Gas 
Latest Market Price:  Market Price  3,878 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 2 5090 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.10 GC 
Located in:     Aviv 
Controlled by:     Aviv 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,383.91M SC$ 
Cash Available Now  140,004.44M SC$Corporate cash
     
Products Sold Last Year  64,889.10M SC$ 
Profit Last Year  30,625.29M SC$ 
Net Profit Last Year  16,078.28M SC$ 
Products Sold Last Month  5,136.90M SC$ 
Profit Last Month  2,297.35M SC$Profit
Net Profit Last Month  1,206.11M SC$Net Profit
Assets  182,482.31M SC$Corporate assets
Market Value  730,963.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,794.01M SC$Value of materials
Production Last Month  673,917.37Production for the month
Production Level Last Month  101.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  216.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.96Corporate Welfare Index
 
Available Natural Resource
Resource  Gas 
Remaining  1,258,311,535 
 
Cash Flow Data
Cash at start of previous month  136,442.43M SC$ 
     
Salaries Paid  -807.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -689.20M SC$Tax payments
Profit Payment Paid  -804.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,136.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  139,070.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  7,309.64  SC$Share price
Earning per Share In Recent Period  139.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,383.91M SC$   
Salaries Paid     807.66M SC$Salary Cost
Raw Materials Used     1,712.90M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     108.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,383.91M SC$  2,838.03M SC$ 
Year to Date
Income   Cost  
57,242.65M   
   8,718.91M 
   18,566.72M 
   2,293.75M 
   1,221.79M 
   0.00M 
   0.00M 
57,242.65M  30,801.17M 
Last Year
Income   Cost  
64,889.10M   
   9,606.86M 
   20,791.67M 
   2,501.96M 
   1,363.32M 
   0.00M 
   0.00M 
64,889.10M  34,263.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,390  101,390  15,900 
Medium Level Worker  103,280  103,280  20,700 
High Level Worker  51,050  51,050  24,000 
Low Level Manager  19,050  19,050  30,000 
Medium Level Manager  12,056  12,056  39,600 
High Level Manager  6,176  6,176  49,500 
Executive  2,098  2,098  103,500 
High Tech Engineer  54,960  54,960  39,900 
High Tech Senior  12,675  12,675  63,000 
High Tech Executive  1,218  1,218  126,000 
     
Total:  363,953Number of Employees 363,953   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,285,641 tons    125,000    10.3    173    3,707 SC$    2,114 SC$
Electric Power    6,118 million kwhs    625    9.8    179    790,957 SC$    434,700 SC$
Factory Maintenance    704 units    123    5.7    176    1.05M SC$    558,700 SC$
High Tech Services    100,407 units    20,000    5    173    2,923 SC$    1,676 SC$
Industrial Equipment    1,532,464 units    125,000    12.3    180    4,134 SC$    2,235 SC$
Household Products    48,985 tons    10,000    4.9    173    11,283 SC$    6,493 SC$
Robotics    406 units    90    4.5    174    485,121 SC$    258,210 SC$
Services    87,239 units    20,000    4.4    182    2,108 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Gas 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  667,500 
Estimated Production This Month  667,500 
Image  

Trade Strategies

Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Aviv

Back to main country page

Image  

Back to my home page