Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 22 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Larona Def Weapons Maintenance
Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  7,728 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 22 4512 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.12 GC 
Located in:     Aviv 
Controlled by:     Aviv 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,921.09M SC$ 
Cash Available Now  154,441.73M SC$Corporate cash
     
Products Sold Last Year  104,355.44M SC$ 
Profit Last Year  30,732.02M SC$ 
Net Profit Last Year  16,134.31M SC$ 
Products Sold Last Month  8,921.82M SC$ 
Profit Last Month  2,758.33M SC$Profit
Net Profit Last Month  1,448.12M SC$Net Profit
Assets  222,480.75M SC$Corporate assets
Market Value  684,374.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,441.87M SC$Value of materials
Production Last Month  549,311.57Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,657.61M SC$ 
     
Salaries Paid  -879.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.05M SC$Fixed Cost
Maintenance Products Bought  -678.96M SC$ 
Raw Materials Bought  -7,546.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -827.50M SC$Tax payments
Profit Payment Paid  -965.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,921.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,473.38M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.4Price earning ratio
Share Price  6,843.75  SC$Share price
Earning per Share In Recent Period  135.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,921.09M SC$   
Salaries Paid     879.72M SC$Salary Cost
Raw Materials Used     5,001.42M SC$Cost of Material used
Fixed Property Cost     208.05M SC$Fixed Cost
Maintenance Products Used     73.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,921.09M SC$  6,162.28M SC$ 
Year to Date
Income   Cost  
17,758.91M   
   1,759.44M 
   9,996.13M 
   415.63M 
   138.45M 
   0.00M 
   0.00M 
17,758.91M  12,309.66M 
Last Year
Income   Cost  
104,355.44M   
   10,558.56M 
   59,721.94M 
   2,498.57M 
   844.35M 
   0.00M 
   0.00M 
104,355.44M  73,623.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,900 
Medium Level Worker  73,000  73,000  20,700 
High Level Worker  65,000  65,000  24,000 
Low Level Manager  22,600  22,600  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  8,000  8,000  49,500 
Executive  2,750  2,750  103,500 
High Tech Engineer  72,000  72,000  39,900 
High Tech Senior  16,100  16,100  63,000 
High Tech Executive  2,300  2,300  126,000 
     
Total:  367,250Number of Employees 367,250   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    1,409 units    120    11.7    177    218,211 SC$    110,203 SC$
Anti Aircraft Missile Batteries    63 batteries    5    13.9    176    43.28M SC$    24.92M SC$
Armored Vehicles    46 vehicles    9    5.1    181    49.54M SC$    26.43M SC$
Jeeps    10 jeeps    0    -    183    57.57M SC$    20.00M SC$
Light Artillery    64 cannons    6    10.6    184    59.21M SC$    30.96M SC$
Light Tanks    91 tanks    8    11.7    181    60.28M SC$    31.71M SC$
Missile Interceptor Batteries    68 batteries    5    15    177    39.85M SC$    22.95M SC$
Navy Missile Interceptor Batteries    119 batteries    10    11.9    178    57.26M SC$    30.96M SC$
Navy Missile Batteries    59 batteries    11    5.5    182    58.56M SC$    30.96M SC$
Nuclear Defense Batteries    7 batteries    1    6.5    184    1.26B SC$    649.30M SC$
Defensive Missile Batteries    53 batteries    5    11.7    179    40.77M SC$    22.65M SC$
Factory Maintenance    1,270 units    114    11.1    185    735,280 SC$    385,050 SC$
High Tech Services    51,837 units    5,000    10.4    185    2,964 SC$    1,616 SC$
Robotics    1,295 units    103    12.6    189    468,381 SC$    237,070 SC$
Services    32,506 units    5,000    6.5    176    1,804 SC$    1,163 SC$
Trucks    193 trucks    20    9.6    176    3.82M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Def Weapons Maintenance 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  492,500 
Estimated Production This Month  492,500 
Image  
Trade Strategies
Sale Strategy Set price to 221% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Aviv

Back to main country page
Image  

Back to my home page