Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 20 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 20 3718 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.88 GC 
Located in:     Spring 
Controlled by:     Spring 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,822.50M SC$ 
Cash Available Now  54,964.90M SC$Corporate cash
     
Products Sold Last Year  46,900.99M SC$ 
Profit Last Year  10,137.55M SC$ 
Net Profit Last Year  1,976.82M SC$ 
Products Sold Last Month  3,937.74M SC$ 
Profit Last Month  875.44M SC$Profit
Net Profit Last Month  170.71M SC$Net Profit
Assets  136,177.22M SC$Corporate assets
Market Value  161,613.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  44,122.31M SC$Value of materials
Production Last Month  287,869.90Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  210.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,446.84M SC$ 
     
Salaries Paid  -866.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,857.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -612.81M SC$Tax payments
Profit Payment Paid  -183.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,937.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,654.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.7Price earning ratio
Share Price  1,616.13  SC$Share price
Earning per Share In Recent Period  18.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,822.50M SC$   
Salaries Paid     866.99M SC$Salary Cost
Raw Materials Used     1,875.84M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     108.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,822.50M SC$  3,060.07M SC$ 
Year to Date
Income   Cost  
7,760.24M   
   1,733.98M 
   3,758.49M 
   417.56M 
   216.98M 
   0.00M 
   0.00M 
7,760.24M  6,127.01M 
Last Year
Income   Cost  
46,900.99M   
   10,406.32M 
   22,552.62M 
   2,503.49M 
   1,301.01M 
   0.00M 
   0.00M 
46,900.99M  36,763.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  21,200 
Medium Level Worker  72,000  72,000  27,600 
High Level Worker  20,000  20,000  32,000 
Low Level Manager  24,800  24,800  40,000 
Medium Level Manager  12,300  12,300  52,800 
High Level Manager  4,300  4,300  66,000 
Executive  1,550  1,550  138,000 
High Tech Engineer  52,600  52,600  53,200 
High Tech Senior  10,400  10,400  84,000 
High Tech Executive  1,100  1,100  168,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,384,857 tons    80,000    29.8    171    3,774 SC$    2,114 SC$
Electric Components    1,882,779 units    50,000    37.7    165    3,607 SC$    2,114 SC$
Electric Power    17,943 million kwhs    450    39.9    171    770,973 SC$    434,700 SC$
Electronic Components    2,137,330 units    50,000    42.7    170    2,773 SC$    1,646 SC$
Factory Maintenance    2,057 units    124    16.6    174    1.02M SC$    558,700 SC$
Glass    1,519,262 tons    90,000    16.9    167    3,759 SC$    2,174 SC$
High Tech Services    397,789 units    15,000    26.5    173    2,870 SC$    1,676 SC$
Mobile Devices    192,790 devices    5,000    38.6    172    28,274 SC$    15,704 SC$
Plastics    734,161 tons    25,000    29.4    172    2,963 SC$    1,557 SC$
Robotics    3,928 units    201    19.5    166    438,496 SC$    258,210 SC$
Services    427,500 units    15,000    28.5    171    1,970 SC$    1,201 SC$
Silver    817 tons    30    27.2    177    3.32M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Set price to 207% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in Spring

Back to main country page

Image  

Back to my home page