Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 22 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Commonwealth of Vindala X
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 127.00
Cash:    -45.72B SC$ Cash Available
Profit/Loss:    7.74B SC$ Total Profit This Month
Total Assets:    11.12T SC$ Total State Assets
  
Country Assets
Population:    25,992,146 Total Population
Migration:    902  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Melrose Cars
Product:     Cars 
Latest Market Price:  Market Price  55,659 SC$ per car 
Corporation Type:     state corporation 
Founded:     December 22 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.71 GC 
Located in:     The Commonwealth of Vindala X 
Controlled by:     The Commonwealth of Vindala X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,439.84M SC$ 
Cash Available Now  53,158.17M SC$Corporate cash
     
Products Sold Last Year  46,511.53M SC$ 
Profit Last Year  9,681.95M SC$ 
Net Profit Last Year  5,083.03M SC$ 
Products Sold Last Month  5,416.18M SC$ 
Profit Last Month  1,780.13M SC$Profit
Net Profit Last Month  934.57M SC$Net Profit
Assets  69,792.63M SC$Corporate assets
Market Value  228,098.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,233.17M SC$Value of materials
Production Last Month  42,135.83Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,967.47M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,676.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -534.04M SC$Tax payments
Profit Payment Paid  -623.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,416.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,887.38M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.9Price earning ratio
Share Price  2,280.98  SC$Share price
Earning per Share In Recent Period  50.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,439.84M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,664.32M SC$Cost of Material used
Fixed Property Cost     208.04M SC$Fixed Cost
Maintenance Products Used     76.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,439.84M SC$  3,696.56M SC$ 
Year to Date
Income   Cost  
10,832.87M   
   1,494.98M 
   5,213.85M 
   416.34M 
   151.53M 
   0.00M 
   0.00M 
10,832.87M  7,276.70M 
Last Year
Income   Cost  
46,511.53M   
   8,969.08M 
   24,606.68M 
   2,498.13M 
   755.69M 
   0.00M 
   0.00M 
46,511.53M  36,829.58M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,858 tons    7,500    0.2    180    5,452 SC$    3,140 SC$
Batteries    795,971 units    80,000    9.9    186    6,593 SC$    3,549 SC$
Car Engines    380,874 engines    40,000    9.5    184    13,441 SC$    7,248 SC$
Car Parts    2,017,314 units    200,000    10.1    180    1,657 SC$    1,047 SC$
Carbon    2,464 tons    5,500    0.4    180    46,100 SC$    25,921 SC$
Chemicals    53,712 tons    7,500    7.2    180    2,609 SC$    1,510 SC$
Electric Components    244,039 units    25,000    9.8    184    3,358 SC$    1,812 SC$
Electric Power    3,015 million kwhs    250    12.1    180    169,219 SC$    97,680 SC$
Electronic Components    69,605 units    7,500    9.3    185    2,822 SC$    1,510 SC$
Factory Maintenance    1,307 units    119    11    186    722,638 SC$    385,050 SC$
High Tech Services    69,638 units    7,500    9.3    180    2,901 SC$    1,616 SC$
Lead    52 tons    3,500    0    180    80,642 SC$    46,690 SC$
Mobile Devices    6,368 devices    5,000    1.3    180    22,761 SC$    13,137 SC$
Plastics    57,052 tons    7,500    7.6    180    2,842 SC$    1,661 SC$
Robotics    963 units    176    5.5    180    419,815 SC$    237,070 SC$
Services    53,550 units    7,500    7.1    182    1,726 SC$    1,163 SC$
Steel    169,004 tons    15,000    11.3    180    5,607 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
496
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Vindala X

Back to main country page
 

Back to my home page