Simcountry: Corporation page for: Brackley Electric Power

Tip

Little Upsilon: Mar 24 5366

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The Commonwealth of Vindala X

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 127.00

Cash:				-45.72B SC$
Profit/Loss:				7.74B SC$
Total Assets:				11.12T SC$

Country Assets

Nat Resources

Newspapers

Show Map

Brackley Electric Power

Product:				Electric Power
Latest Market Price:				97,680 SC$ per million kwh
Corporation Type:				state corporation
Founded:				January 24 5356
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				10.07 GC
Located in:				The Commonwealth of Vindala X
Controlled by:				The Commonwealth of Vindala X
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,485.55M SC$
Cash Available Now		52,687.62M SC$

Products Sold Last Year		43,466.46M SC$
Profit Last Year		10,684.10M SC$
Net Profit Last Year		5,609.15M SC$
Products Sold Last Month		4,624.49M SC$
Profit Last Month		1,475.40M SC$
Net Profit Last Month		774.59M SC$
Assets		59,285.86M SC$
Market Value		236,611.06M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		9,879.43M SC$
Production Last Month		22,121.31
Production Level Last Month		105.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		225.5
Production Process Effectivity		200
Welfare Index		105.34

Cash Flow Data

Cash at start of previous month		48,212.33M SC$

Salaries Paid		-630.15M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.77M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-442.62M SC$
Profit Payment Paid		-516.39M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,624.49M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,202.07M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		45.7
Share Price		2,366.11 SC$
Earning per Share In Recent Period		51.79 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,485.55M SC$
Salaries Paid		631.18M SC$
Raw Materials Used		2,307.00M SC$
Fixed Property Cost		208.77M SC$
Maintenance Products Used		89.82M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,485.55M SC$	3,236.77M SC$

Year to Date

Income		Cost
9,270.79M
		1,261.32M
		4,504.77M
		417.29M
		153.85M
		0.00M
		0.00M
9,270.79M		6,337.23M

Last Year

Income		Cost
43,466.46M
		7,575.13M
		21,822.37M
		2,504.47M
		880.39M
		0.00M
		0.00M
43,466.46M		32,782.37M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	78,000	78,000	15,741
Medium Level Worker	66,000	66,000	20,493
High Level Worker	21,000	21,000	23,760
Low Level Manager	11,800	11,800	29,700
Medium Level Manager	7,300	7,300	39,204
High Level Manager	2,550	2,550	49,005
Executive	1,070	1,070	102,465
High Tech Engineer	62,500	62,500	39,501
High Tech Senior	13,300	13,300	62,370
High Tech Executive	2,000	2,000	124,740

Total:	265,520	265,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	351,936	units	35,000	10.1	180	6,163 SC$	3,549 SC$
Carbon	20,745	tons	10,000	2.1	184	47,792 SC$	25,921 SC$
Chemicals	544,922	tons	55,000	9.9	180	2,644 SC$	1,510 SC$
Computers	204,264	systems	17,500	11.7	180	3,124 SC$	1,921 SC$
Factory Maintenance	1,429	units	144	9.9	180	671,955 SC$	385,050 SC$
Gas	39,828	units	75,000	0.5	186	6,423 SC$	3,462 SC$
High Tech Services	223,743	units	25,000	8.9	180	2,808 SC$	1,616 SC$
Oil	404,270	tons	200,000	2	181	2,600 SC$	1,431 SC$
Robotics	2,125	units	228	9.3	183	434,517 SC$	237,070 SC$
Services	212,606	units	25,000	8.5	185	1,869 SC$	1,163 SC$
Software	163,829	units	20,000	8.2	181	2,914 SC$	1,472 SC$

Product Offered

Market Situation for Electric Power

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.13

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

21,000

Trade Strategies

	Sale Strategy	Start at 216% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Vindala X

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: