Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 21 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Westmeath Aluminum

Product:     Aluminum 
Latest Market Price:  Market Price  3,383 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 21 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.15 GC 
Located in:     Locarna 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,329.15M SC$ 
Cash Available Now  88,791.15M SC$Corporate cash
     
Products Sold Last Year  101,171.72M SC$ 
Profit Last Year  30,382.55M SC$ 
Net Profit Last Year  12,760.67M SC$ 
Products Sold Last Month  8,398.47M SC$ 
Profit Last Month  2,476.34M SC$Profit
Net Profit Last Month  1,040.06M SC$Net Profit
Assets  144,694.78M SC$Corporate assets
Market Value  755,499.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,022.27M SC$Value of materials
Production Last Month  850,563.73Production for the month
Production Level Last Month  113.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.41Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  14,890,865,343 
 
Cash Flow Data
Cash at start of previous month  81,524.59M SC$ 
     
Salaries Paid  -1,120.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,595.71M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -373.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -742.90M SC$Tax payments
Profit Payment Paid  -1,386.75M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,398.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,307.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.8Price earning ratio
Share Price  7,554.99  SC$Share price
Earning per Share In Recent Period  116.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,329.15M SC$   
Salaries Paid     1,119.78M SC$Salary Cost
Raw Materials Used     2,867.32M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     129.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,595.71M SC$ 
Total:  8,329.15M SC$  5,900.42M SC$ 
Year to Date
Income   Cost  
58,759.34M   
   7,839.12M 
   19,887.61M 
   1,314.63M 
   907.02M 
   0.00M 
   11,175.61M 
58,759.34M  41,123.99M 
Last Year
Income   Cost  
101,171.72M   
   13,438.68M 
   34,329.34M 
   2,256.89M 
   1,553.14M 
   0.00M 
   19,211.12M 
101,171.72M  70,789.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  115,000  115,000  21,730 
Medium Level Worker  118,250  118,250  28,290 
High Level Worker  47,250  47,250  32,800 
Low Level Manager  23,125  23,125  41,000 
Medium Level Manager  14,575  14,575  54,120 
High Level Manager  7,525  7,525  67,650 
Executive  2,450  2,450  141,450 
High Tech Engineer  44,375  44,375  54,530 
High Tech Senior  9,875  9,875  86,100 
High Tech Executive  1,050  1,050  172,200 
     
Total:  383,475Number of Employees 383,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    210,102 tons    37,500    5.6    237    4,907 SC$    2,114 SC$
Coal    549,188 tons    42,500    12.9    223    6,448 SC$    2,855 SC$
Electric Power    3,169 million kwhs    375    8.4    264    1.19M SC$    421,659 SC$
Factory Maintenance    1,295 units    104    12.5    224    1.36M SC$    558,700 SC$
High Tech Services    97,791 units    10,000    9.8    297    5,003 SC$    1,676 SC$
Minerals    1,145,462 tons    175,000    6.5    303    8,202 SC$    2,805 SC$
Robotics    1,443 units    126    11.5    198    624,662 SC$    258,210 SC$
Services    134,401 units    10,000    13.4    297    3,701 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page