Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 14 4799
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shafter Paper

Product:     Paper 
Latest Market Price:  Market Price  1,993 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 14 4457 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.91 GC 
Located in:     The Kingdom of Inda mirror 
Controlled by:     The Kingdom of Inda mirror 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,586.54M SC$ 
Cash Available Now  169,113.40M SC$Corporate cash
     
Products Sold Last Year  43,707.27M SC$ 
Profit Last Year  10,488.94M SC$ 
Net Profit Last Year  5,506.70M SC$ 
Products Sold Last Month  3,586.80M SC$ 
Profit Last Month  771.92M SC$Profit
Net Profit Last Month  405.26M SC$Net Profit
Assets  202,933.83M SC$Corporate assets
Market Value  326,952.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,588.58M SC$Value of materials
Production Last Month  844,783.94Production for the month
Production Level Last Month  116.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,936.49M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -231.58M SC$Tax payments
Profit Payment Paid  -270.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,586.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,189.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.9Price earning ratio
Share Price  3,269.53  SC$Share price
Earning per Share In Recent Period  69.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,586.54M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     1,856.92M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     125.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,586.54M SC$  2,814.59M SC$ 
Year to Date
Income   Cost  
21,593.74M   
   3,739.22M 
   11,120.83M 
   1,252.58M 
   756.16M 
   0.00M 
   0.00M 
21,593.74M  16,868.79M 
Last Year
Income   Cost  
43,707.27M   
   7,478.45M 
   21,717.55M 
   2,506.21M 
   1,516.12M 
   0.00M 
   0.00M 
43,707.27M  33,218.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  16,600  16,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  41,400  41,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    103,278 tons    10,000    10.3    180    4,138 SC$    2,386 SC$
Electric Power    13,546 million kwhs    1,250    10.8    180    81,317 SC$    45,300 SC$
Factory Maintenance    646 units    124    5.2    183    1.12M SC$    614,570 SC$
Gas    54,232 units    12,500    4.3    180    5,888 SC$    3,307 SC$
High Tech Services    364,470 units    25,000    14.6    175    2,602 SC$    1,661 SC$
Robotics    364 units    51    7.1    182    455,416 SC$    249,150 SC$
Services    147,403 units    25,000    5.9    185    2,426 SC$    1,374 SC$
Wood    959,712 tons    350,000    2.7    182    3,463 SC$    1,903 SC$
Image  

Product Offered

Market Situation for Paper 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Inda mirror

Back to main country page

Image  

Back to my home page