Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 18 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Locust Silver
Product:     Silver 
Latest Market Price:  Market Price  8.55M SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 18 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     84.31 GC 
Located in:     La Republica del Lomma bella 
Controlled by:     MGS 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,684.57M SC$ 
Cash Available Now  117,789.57M SC$Corporate cash
     
Products Sold Last Year  68,710.67M SC$ 
Profit Last Year  48,092.36M SC$ 
Net Profit Last Year  33,664.65M SC$ 
Products Sold Last Month  5,930.99M SC$ 
Profit Last Month  4,175.59M SC$Profit
Net Profit Last Month  2,922.91M SC$Net Profit
Assets  172,381.31M SC$Corporate assets
Market Value  1,981,388.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,459.98M SC$Value of materials
Production Last Month  235.68Production for the month
Production Level Last Month  94.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.27Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  207,203 
 
Cash Flow Data
Cash at start of previous month  119,315.33M SC$ 
     
Salaries Paid  -242.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,126.89M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,252.68M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,930.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,436.29M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.2Price earning ratio
Share Price  19,813.88  SC$Share price
Earning per Share In Recent Period  282.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,684.57M SC$   
Salaries Paid     242.52M SC$Salary Cost
Raw Materials Used     115.78M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     87.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,126.89M SC$ 
Total:  5,684.57M SC$  1,760.84M SC$ 
Year to Date
Income   Cost  
46,161.85M   
   1,940.29M 
   916.34M 
   1,501.98M 
   704.80M 
   0.00M 
   8,751.26M 
46,161.85M  13,814.66M 
Last Year
Income   Cost  
68,710.67M   
   2,910.35M 
   1,383.59M 
   2,254.39M 
   1,062.00M 
   0.00M 
   13,007.99M 
68,710.67M  20,618.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,250  122,250  5,300 
Medium Level Worker  97,500  97,500  6,900 
High Level Worker  33,750  33,750  8,000 
Low Level Manager  19,725  19,725  10,000 
Medium Level Manager  11,750  11,750  13,200 
High Level Manager  6,875  6,875  16,500 
Executive  2,000  2,000  34,500 
High Tech Engineer  40,875  40,875  13,300 
High Tech Senior  8,900  8,900  21,000 
High Tech Executive  1,290  1,290  42,000 
     
Total:  344,915Number of Employees 344,915   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    113,299 tons    2,500    45.3    221    3,357 SC$    1,510 SC$
Coal    99,371 tons    2,500    39.7    217    5,767 SC$    2,624 SC$
Computers    19,653 systems    500    39.3    221    4,331 SC$    2,114 SC$
Electric Power    3,775 million kwhs    100    37.8    222    211,388 SC$    97,680 SC$
Factory Maintenance    5,636 units    104    54.2    219    846,699 SC$    385,050 SC$
High Tech Services    281,831 units    5,000    56.4    214    3,430 SC$    1,616 SC$
Household Products    26,525 tons    500    53.1    219    12,738 SC$    5,738 SC$
Robotics    3,265 units    64    51.4    219    529,666 SC$    237,070 SC$
Services    193,610 units    5,000    38.7    220    2,205 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  250 
Estimated Production This Month  250 
Image  
Trade Strategies
Sale Strategy Start at 453% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of corporations owned by MGS 1

Back to main enterprise page
Image  

Back to my home page