Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Dec 27 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 27 4746 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.55 GC 
Located in:     La Republica del Lomma bella 
Controlled by:     La Republica del Lomma bella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,814.60M SC$ 
Cash Available Now  160,410.19M SC$Corporate cash
     
Products Sold Last Year  44,648.63M SC$ 
Profit Last Year  12,166.31M SC$ 
Net Profit Last Year  6,387.31M SC$ 
Products Sold Last Month  3,643.56M SC$ 
Profit Last Month  920.35M SC$Profit
Net Profit Last Month  483.18M SC$Net Profit
Assets  203,664.00M SC$Corporate assets
Market Value  365,383.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,513.74M SC$Value of materials
Production Last Month  185,710.79Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,763.17M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,143.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.10M SC$Tax payments
Profit Payment Paid  -322.12M SC$ 
Upgrades Bought  -213.83M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,643.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,600.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  3,653.83  SC$Share price
Earning per Share In Recent Period  58.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,814.60M SC$   
Salaries Paid     641.77M SC$Salary Cost
Raw Materials Used     1,766.77M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,814.60M SC$  2,711.62M SC$ 
Year to Date
Income   Cost  
41,141.01M   
   7,060.19M 
   19,544.96M 
   2,294.84M 
   1,034.49M 
   0.00M 
   0.00M 
41,141.01M  29,934.48M 
Last Year
Income   Cost  
44,648.63M   
   7,701.96M 
   21,130.91M 
   2,504.09M 
   1,145.37M 
   0.00M 
   0.00M 
44,648.63M  32,482.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,800  99,800  15,741 
Medium Level Worker  99,860  99,860  20,493 
High Level Worker  42,970  42,970  23,760 
Low Level Manager  14,545  14,545  29,700 
Medium Level Manager  10,735  10,735  39,204 
High Level Manager  3,892  3,892  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  32,626  32,626  39,501 
High Tech Senior  7,414  7,414  62,370 
High Tech Executive  701  701  124,740 
     
Total:  313,555Number of Employees 313,555   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,817 tons    200    9.1    183    4,539 SC$    2,461 SC$
Cocoa    2,406 tons    200    12    186    2,779 SC$    1,472 SC$
Coffee    840 tons    200    4.2    180    14,885 SC$    8,758 SC$
Eggs    348,038 10000 units    35,000    9.9    180    4,191 SC$    2,356 SC$
Electric Power    1,666 million kwhs    250    6.7    187    821,520 SC$    434,700 SC$
Factory Maintenance    938 units    104    9    180    988,148 SC$    558,700 SC$
Fruit    544,881 tons    77,500    7    180    5,672 SC$    3,247 SC$
High Tech Services    30,808 units    2,500    12.3    180    2,905 SC$    1,676 SC$
Peanuts    324,327 tons    30,000    10.8    182    5,773 SC$    3,171 SC$
Rice    82,133 tons    10,000    8.2    187    5,142 SC$    2,718 SC$
Robotics    4 units    1    3.6    186    484,258 SC$    258,210 SC$
Services    46,965 units    5,000    9.4    180    1,845 SC$    1,234 SC$
Spices    73,517 tons    5,500    13.4    180    36,516 SC$    20,687 SC$
Vegetables    737,320 tons    87,500    8.4    180    5,087 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Lomma bella

Back to main country page
Image  

Back to my home page