Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 13 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clare Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 13 5045 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.60 GC 
Located in:     The Empire of Vittellia 
Controlled by:     The Empire of Vittellia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,629.78M SC$ 
Cash Available Now  164,778.68M SC$Corporate cash
     
Products Sold Last Year  67,182.53M SC$ 
Profit Last Year  5,847.55M SC$ 
Net Profit Last Year  4,254.09M SC$ 
Products Sold Last Month  5,629.79M SC$ 
Profit Last Month  503.68M SC$Profit
Net Profit Last Month  366.42M SC$Net Profit
Assets  224,062.24M SC$Corporate assets
Market Value  295,984.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,042.30M SC$Value of materials
Production Last Month  1,674,903.67Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,740.01M SC$ 
     
Salaries Paid  -440.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,103.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -15.11M SC$Tax payments
Profit Payment Paid  -244.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,629.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,357.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.1Price earning ratio
Share Price  2,959.85  SC$Share price
Earning per Share In Recent Period  41.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,629.78M SC$   
Salaries Paid     440.71M SC$Salary Cost
Raw Materials Used     4,353.80M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     127.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,629.78M SC$  5,130.71M SC$ 
Year to Date
Income   Cost  
39,327.81M   
   3,082.70M 
   30,163.70M 
   1,459.40M 
   902.02M 
   0.00M 
   0.00M 
39,327.81M  35,607.82M 
Last Year
Income   Cost  
67,182.53M   
   5,285.50M 
   51,997.58M 
   2,499.29M 
   1,552.61M 
   0.00M 
   0.00M 
67,182.53M  61,334.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,150  84,150  15,900 
Medium Level Worker  31,150  31,150  20,700 
High Level Worker  4,060  4,060  24,000 
Low Level Manager  11,688  11,688  30,000 
Medium Level Manager  5,488  5,488  39,600 
High Level Manager  3,191  3,191  49,500 
Executive  1,249  1,249  103,500 
High Tech Engineer  42,188  42,188  39,900 
High Tech Senior  8,794  8,794  63,000 
High Tech Executive  919  919  126,000 
     
Total:  192,877Number of Employees 192,877   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    128,160 1000 units    30,000    4.3    183    5,056 SC$    2,763 SC$
Butter    49,158 tons    4,000    12.3    177    21,786 SC$    13,213 SC$
Chocolate    110,348 tons    15,000    7.4    177    13,655 SC$    7,852 SC$
Electric Power    5,600 million kwhs    500    11.2    177    761,557 SC$    434,700 SC$
Factory Maintenance    1,254 units    144    8.7    176    975,561 SC$    558,700 SC$
Fruit    989,245 tons    100,000    9.9    178    5,796 SC$    3,247 SC$
High Tech Services    47,881 units    5,000    9.6    187    2,982 SC$    1,676 SC$
Meat    214,108 tons    20,000    10.7    185    18,792 SC$    10,673 SC$
Mobile Devices    82,183 devices    7,500    11    185    28,954 SC$    15,704 SC$
Other Food Products    446,580 tons    100,000    4.5    181    16,754 SC$    9,211 SC$
Household Products    53,474 tons    5,000    10.7    181    11,773 SC$    6,493 SC$
Robotics    877 units    75    11.7    172    443,708 SC$    258,210 SC$
Services    32,448 units    5,000    6.5    181    2,247 SC$    1,096 SC$
Vegetables    593,527 tons    65,000    9.1    186    5,332 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Vittellia

Back to main country page

Image  

Back to my home page