Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 18 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Boltar Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 18 5349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.94 GC 
Located in:     The Independent State of Exstron 
Controlled by:     The Independent State of Exstron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,255.45M SC$ 
Cash Available Now  52,066.32M SC$Corporate cash
     
Products Sold Last Year  47,121.41M SC$ 
Profit Last Year  19,653.24M SC$ 
Net Profit Last Year  10,317.95M SC$ 
Products Sold Last Month  4,312.82M SC$ 
Profit Last Month  2,070.02M SC$Profit
Net Profit Last Month  1,086.76M SC$Net Profit
Assets  66,648.44M SC$Corporate assets
Market Value  445,069.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,868.45M SC$Value of materials
Production Last Month  549,653.07Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,871.11M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,564.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -621.01M SC$Tax payments
Profit Payment Paid  -724.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,312.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,810.87M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.8Price earning ratio
Share Price  4,450.70  SC$Share price
Earning per Share In Recent Period  91.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,255.45M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,339.44M SC$Cost of Material used
Fixed Property Cost     209.14M SC$Fixed Cost
Maintenance Products Used     56.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,255.45M SC$  2,239.94M SC$ 
Year to Date
Income   Cost  
12,937.16M   
   1,903.39M 
   4,122.43M 
   628.24M 
   183.17M 
   0.00M 
   0.00M 
12,937.16M  6,837.22M 
Last Year
Income   Cost  
47,121.41M   
   7,613.78M 
   16,576.83M 
   2,511.94M 
   765.62M 
   0.00M 
   0.00M 
47,121.41M  27,468.17M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  311,480Number of Employees 311,480   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,478 tons    150    9.9    184    2,528 SC$    1,446 SC$
Coffee    836 tons    150    5.6    180    13,450 SC$    6,746 SC$
Eggs    163,043 10000 units    20,000    8.2    186    3,702 SC$    1,789 SC$
Electric Power    1,214 million kwhs    200    6.1    180    140,957 SC$    63,769 SC$
Factory Maintenance    623 units    103    6    180    670,120 SC$    330,656 SC$
High Tech Services    36,837 units    4,000    9.2    182    2,934 SC$    1,616 SC$
Milk    3,353,117 m3s    265,000    12.7    180    3,918 SC$    2,400 SC$
Robotics    6 units    1    5.9    180    411,209 SC$    237,070 SC$
Services    37,653 units    7,500    5    183    1,784 SC$    1,163 SC$
Spices    8,073 tons    1,250    6.5    182    35,626 SC$    16,227 SC$
Sugar    152,765 tons    15,000    10.2    180    2,469 SC$    1,444 SC$
Image  
Product Offered
Market Situation for Milk Products 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Exstron

Back to main country page
Image  

Back to my home page