Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 2 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Kermine

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 64.23
Cash:    984.38B SC$ Cash Available
Profit/Loss:    -4.92B SC$ Total Profit This Month
Total Assets:    7.38T SC$ Total State Assets
  
Country Assets
Population:    30,132,616 Total Population
Migration:    0  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Marlo Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,402 SC$ per device 
Corporation Type:     state corporation 
Founded:     March 2 5160 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.52 GC 
Located in:     The Kingdom of Kermine 
Controlled by:     The Kingdom of Kermine 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,813.41M SC$ 
Cash Available Now  71,828.13M SC$Corporate cash
     
Products Sold Last Year  26,935.07M SC$ 
Profit Last Year  4,198.07M SC$ 
Net Profit Last Year  2,050.07M SC$ 
Products Sold Last Month  3,812.71M SC$ 
Profit Last Month  735.01M SC$Profit
Net Profit Last Month  385.88M SC$Net Profit
Assets  109,772.10M SC$Corporate assets
Market Value  12,323.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,457.65M SC$Value of materials
Production Last Month  115,696.67Production for the month
Production Level Last Month  100.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,273.03M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -178.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -640.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -220.50M SC$Tax payments
Profit Payment Paid  -257.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,812.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,014.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  3.0Price earning ratio
Share Price  123.24  SC$Share price
Earning per Share In Recent Period  41.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,813.41M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,008.06M SC$Cost of Material used
Fixed Property Cost     178.02M SC$Fixed Cost
Maintenance Products Used     131.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,813.41M SC$  3,092.58M SC$ 
Year to Date
Income   Cost  
35,252.26M   
   6,972.53M 
   17,355.91M 
   1,414.63M 
   1,196.70M 
   0.00M 
   0.00M 
35,252.26M  26,939.76M 
Last Year
Income   Cost  
26,935.07M   
   7,894.73M 
   12,851.38M 
   804.86M 
   1,186.04M 
   0.00M 
   0.00M 
26,935.07M  22,737.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    69,319 units    12,500    5.5    181    3,034 SC$    1,691 SC$
Aluminum    30,360 tons    5,000    6.1    182    6,086 SC$    3,339 SC$
Copper    37,844 tons    7,000    5.4    180    5,508 SC$    3,180 SC$
Displays    25,982 displays    4,500    5.8    180    4,136 SC$    2,295 SC$
Electric Components    260,863 units    45,000    5.8    180    3,647 SC$    2,114 SC$
Electric Power    3,968 million kwhs    600    6.6    180    693,075 SC$    392,600 SC$
Electronic Components    481,021 units    65,000    7.4    187    3,111 SC$    1,646 SC$
Factory Maintenance    1,408 units    144    9.8    182    1.01M SC$    558,700 SC$
Glass    28,858 tons    6,000    4.8    180    3,808 SC$    2,174 SC$
Gold    12 tons    2    5.9    180    161.75M SC$    90.63M SC$
High Tech Services    113,544 units    15,000    7.6    180    2,884 SC$    1,676 SC$
Plastics    79,708 tons    12,500    6.4    180    3,065 SC$    1,706 SC$
Robotics    1,575 units    151    10.4    180    463,138 SC$    258,210 SC$
Services    70,829 units    15,000    4.7    180    2,121 SC$    1,238 SC$
Silver    174 tons    30    5.8    180    3.15M SC$    1.83M SC$
Software    668,416 units    125,000    5.3    188    2,953 SC$    1,862 SC$
Image  

Product Offered

Market Situation for MobileDevices 
3961
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  115,000 
Estimated Production This Month  115,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Kermine

Back to main country page
 

Back to my home page