Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: May 12 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 12 4613 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.73 GC 
Located in:     The Kingdom of Bristola 
Controlled by:     The Kingdom of Bristola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,089.01M SC$ 
Cash Available Now  165,796.67M SC$Corporate cash
     
Products Sold Last Year  48,932.56M SC$ 
Profit Last Year  13,687.43M SC$ 
Net Profit Last Year  7,185.90M SC$ 
Products Sold Last Month  3,887.29M SC$ 
Profit Last Month  943.74M SC$Profit
Net Profit Last Month  495.46M SC$Net Profit
Assets  206,264.33M SC$Corporate assets
Market Value  393,065.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,509.55M SC$Value of materials
Production Last Month  282,402.58Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,400.88M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -283.12M SC$Tax payments
Profit Payment Paid  -330.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,887.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,815.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  3,930.66  SC$Share price
Earning per Share In Recent Period  65.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,089.01M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,967.15M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     115.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,089.01M SC$  2,942.27M SC$ 
Year to Date
Income   Cost  
16,154.28M   
   2,600.97M 
   7,869.38M 
   836.06M 
   462.96M 
   0.00M 
   0.00M 
16,154.28M  11,769.37M 
Last Year
Income   Cost  
48,932.56M   
   7,801.97M 
   23,611.74M 
   2,507.97M 
   1,323.45M 
   0.00M 
   0.00M 
48,932.56M  35,245.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    387,731 tons    80,000    4.8    180    3,715 SC$    2,114 SC$
Electric Components    371,430 units    50,000    7.4    184    3,877 SC$    2,114 SC$
Electric Power    3,129 million kwhs    450    7    180    782,988 SC$    434,700 SC$
Electronic Components    324,025 units    50,000    6.5    180    2,811 SC$    1,646 SC$
Factory Maintenance    621 units    124    5    186    1.05M SC$    558,700 SC$
Glass    467,723 tons    90,000    5.2    180    3,745 SC$    2,174 SC$
High Tech Services    137,897 units    15,000    9.2    180    2,612 SC$    1,676 SC$
Mobile Devices    57,545 devices    5,000    11.5    175    27,185 SC$    15,704 SC$
Plastics    170,317 tons    25,000    6.8    183    3,101 SC$    1,706 SC$
Robotics    2,546 units    201    12.7    179    460,719 SC$    258,210 SC$
Services    116,992 units    15,000    7.8    188    2,211 SC$    1,201 SC$
Silver    50 tons    30    1.7    180    3.23M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bristola

Back to main country page
Image  

Back to my home page