Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 23 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edison Cocoa

Product:     Cocoa 
Latest Market Price:  Market Price  1,472 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 23 5080 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.52 GC 
Located in:     Sertat Adsbah 
Controlled by:     Sertat Adsbah 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  53,472.05M SC$Corporate cash
     
Products Sold Last Year  16,585.05M SC$ 
Profit Last Year  -24,701.13M SC$ 
Net Profit Last Year  -24,701.13M SC$ 
Products Sold Last Month  1,496.80M SC$ 
Profit Last Month  -1,630.22M SC$Profit
Net Profit Last Month  -1,630.22M SC$Net Profit
Assets  93,649.96M SC$Corporate assets
Market Value  153,188.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,001.34M SC$Value of materials
Production Last Month  483,376.50Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,549.56M SC$ 
     
Salaries Paid  -559.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -27,597.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,496.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,681.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,531.88  SC$Share price
Earning per Share In Recent Period  -202.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     620.70M SC$Salary Cost
Raw Materials Used     2,566.43M SC$Cost of Material used
Fixed Property Cost     208.10M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,488.46M SC$ 
Year to Date
Income   Cost  
1,496.80M   
   559.27M 
   2,266.33M 
   208.20M 
   93.22M 
   0.00M 
   0.00M 
1,496.80M  3,127.03M 
Last Year
Income   Cost  
16,585.05M   
   7,387.94M 
   30,248.84M 
   2,499.75M 
   1,149.65M 
   0.00M 
   0.00M 
16,585.05M  41,286.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  125,000  125,000  15,900 
Medium Level Worker  87,000  87,000  20,700 
High Level Worker  34,000  34,000  24,000 
Low Level Manager  14,700  14,700  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,075  1,075  103,500 
High Tech Engineer  29,600  29,600  39,900 
High Tech Senior  6,600  6,600  63,000 
High Tech Executive  640  640  126,000 
     
Total:  313,165Number of Employees 313,165   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    244,265 tons    10,000    24.4    203    4,962 SC$    2,114 SC$
Electric Power    4,768 million kwhs    200    23.8    209    922,792 SC$    395,200 SC$
Factory Maintenance    1,332 units    103    12.9    180    986,109 SC$    558,700 SC$
High Tech Services    70,829 units    4,500    15.7    250    4,296 SC$    1,676 SC$
Potassium    6,635,477 tons    365,000    18.2    179    5,272 SC$    2,910 SC$
Robotics    1,670 units    76    22    181    620,737 SC$    258,210 SC$
Services    115,260 units    5,000    23.1    215    3,088 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Cocoa 
1000
 
Product Offered but not Sold yet  783,463.00 
Product in Stock but not Offered on the Market  67,700.84 
Product Retained Each Month For Contracts  67,700.00 
Maximum Production Capacity Per Month  410,000 
Estimated Production This Month  410,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sertat Adsbah

Back to main country page

Image  

Back to my home page