Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 11 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bel Passa Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     September 11 5078 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.14 GC 
Located in:     Sertat Adsbah 
Controlled by:     Sertat Adsbah 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  749.25M SC$ 
Cash Available Now  159,266.03M SC$Corporate cash
     
Products Sold Last Year  62,697.59M SC$ 
Profit Last Year  17,363.80M SC$ 
Net Profit Last Year  9,115.99M SC$ 
Products Sold Last Month  5,084.04M SC$ 
Profit Last Month  1,308.23M SC$Profit
Net Profit Last Month  686.82M SC$Net Profit
Assets  229,321.33M SC$Corporate assets
Market Value  473,245.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,376.44M SC$Value of materials
Production Last Month  5,421.64Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  235.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,364.84M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,062.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -392.47M SC$Tax payments
Profit Payment Paid  -457.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,084.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,696.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.3Price earning ratio
Share Price  4,732.46  SC$Share price
Earning per Share In Recent Period  73.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  749.25M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,750.13M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     153.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  749.25M SC$  3,743.57M SC$ 
Year to Date
Income   Cost  
41,334.33M   
   5,051.45M 
   22,333.96M 
   1,664.44M 
   1,243.25M 
   0.00M 
   0.00M 
41,334.33M  30,293.10M 
Last Year
Income   Cost  
62,697.59M   
   7,576.15M 
   33,356.65M 
   2,497.23M 
   1,903.76M 
   0.00M 
   0.00M 
62,697.59M  45,333.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    378,132 units    30,000    12.6    179    4,960 SC$    2,718 SC$
Carbon    212,554 tons    15,000    14.2    188    52,918 SC$    27,507 SC$
Chemicals    630,390 tons    40,000    15.8    225    4,924 SC$    2,114 SC$
Computers    236,264 systems    22,500    10.5    254    6,387 SC$    2,567 SC$
Factory Maintenance    2,412 units    174    13.9    176    962,031 SC$    558,700 SC$
Gas    151,147 units    21,000    7.2    179    6,716 SC$    3,816 SC$
High Tech Services    365,384 units    17,500    20.9    237    4,292 SC$    1,676 SC$
Oil    3,716,084 tons    170,000    21.9    178    3,300 SC$    1,972 SC$
Robotics    4,894 units    226    21.7    187    618,671 SC$    258,210 SC$
Services    283,962 units    17,500    16.2    242    3,096 SC$    1,238 SC$
Software    364,125 units    30,000    12.1    184    3,544 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,675.43 
Product Retained Each Month For Contracts  4,675.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 225% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sertat Adsbah

Back to main country page

Image  

Back to my home page