Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 27 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     August 27 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.90 GC 
Located in:     Sertat Adsbah 
Controlled by:     Sertat Adsbah 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  163,325.36M SC$Corporate cash
     
Products Sold Last Year  43,160.90M SC$ 
Profit Last Year  8,795.90M SC$ 
Net Profit Last Year  4,617.85M SC$ 
Products Sold Last Month  3,911.28M SC$ 
Profit Last Month  869.60M SC$Profit
Net Profit Last Month  456.54M SC$Net Profit
Assets  206,851.02M SC$Corporate assets
Market Value  303,074.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,764.40M SC$Value of materials
Production Last Month  3,173.68Production for the month
Production Level Last Month  69.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  192.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  117.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,695.50M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  -944.92M SC$ 
Raw Materials Bought  -776.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -260.88M SC$Tax payments
Profit Payment Paid  -304.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,911.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,480.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.6Price earning ratio
Share Price  3,030.75  SC$Share price
Earning per Share In Recent Period  39.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     1,228.92M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     104.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,174.77M SC$ 
Year to Date
Income   Cost  
3,911.28M   
   631.18M 
   2,096.90M 
   208.61M 
   104.99M 
   0.00M 
   0.00M 
3,911.28M  3,041.68M 
Last Year
Income   Cost  
43,160.90M   
   7,576.15M 
   23,137.00M 
   2,498.16M 
   1,153.69M 
   0.00M 
   0.00M 
43,160.90M  34,365.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,900 
Medium Level Worker  66,340  66,340  20,700 
High Level Worker  21,100  21,100  24,000 
Low Level Manager  11,782  11,782  30,000 
Medium Level Manager  7,290  7,290  39,600 
High Level Manager  2,540  2,540  49,500 
Executive  1,067  1,067  103,500 
High Tech Engineer  62,475  62,475  39,900 
High Tech Senior  13,287  13,287  63,000 
High Tech Executive  1,998  1,998  126,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    430,594 units    30,000    14.4    144    4,936 SC$    2,718 SC$
Carbon    0 tons    15,000    -    120    33,631 SC$    27,507 SC$
Chemicals    345,866 tons    40,000    8.6    231    4,962 SC$    2,114 SC$
Computers    280,064 systems    22,500    12.4    246    6,461 SC$    2,567 SC$
Factory Maintenance    1,775 units    174    10.2    120    670,440 SC$    558,700 SC$
Gas    174,967 units    21,000    8.3    120    4,462 SC$    3,816 SC$
High Tech Services    208,130 units    17,500    11.9    252    4,296 SC$    1,676 SC$
Oil    1,971,975 tons    170,000    11.6    120    2,294 SC$    1,972 SC$
Robotics    2,839 units    224    12.7    238    620,737 SC$    258,210 SC$
Services    177,784 units    17,500    10.2    247    3,088 SC$    1,238 SC$
Software    180,007 units    30,000    6    120    2,265 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,174.48 
Product Retained Each Month For Contracts  5,423.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 182% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sertat Adsbah

Back to main country page
Image  

Back to my home page