Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 2 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arden Navy Missile Interceptor

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  27.71M SC$ per battery 
Corporation Type:     state corporation 
Founded:     February 2 5116 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.44 GC 
Located in:     Xantopia 
Controlled by:     Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,394.18M SC$ 
Cash Available Now  153,622.59M SC$Corporate cash
     
Products Sold Last Year  30,969.39M SC$ 
Profit Last Year  12,666.70M SC$ 
Net Profit Last Year  6,650.02M SC$ 
Products Sold Last Month  2,463.55M SC$ 
Profit Last Month  937.67M SC$Profit
Net Profit Last Month  492.28M SC$Net Profit
Assets  187,579.19M SC$Corporate assets
Market Value  409,780.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,780.73M SC$Value of materials
Production Last Month  39.16Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,287.08M SC$ 
     
Salaries Paid  -532.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,034.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.30M SC$Tax payments
Profit Payment Paid  -328.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,463.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,365.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.9Price earning ratio
Share Price  4,097.80  SC$Share price
Earning per Share In Recent Period  50.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,394.18M SC$   
Salaries Paid     532.76M SC$Salary Cost
Raw Materials Used     683.36M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,394.18M SC$  1,519.03M SC$ 
Year to Date
Income   Cost  
13,263.85M   
   3,195.68M 
   4,092.71M 
   1,253.15M 
   535.58M 
   0.00M 
   0.00M 
13,263.85M  9,077.13M 
Last Year
Income   Cost  
30,969.39M   
   6,391.35M 
   8,258.41M 
   2,503.77M 
   1,149.15M 
   0.00M 
   0.00M 
30,969.39M  18,302.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,090  67,090  15,741 
Medium Level Worker  69,090  69,090  20,493 
High Level Worker  34,020  34,020  23,760 
Low Level Manager  8,693  8,693  29,700 
Medium Level Manager  5,695  5,695  39,204 
High Level Manager  2,295  2,295  49,005 
Executive  1,098  1,098  102,465 
High Tech Engineer  41,891  41,891  39,501 
High Tech Senior  8,992  8,992  62,370 
High Tech Executive  1,018  1,018  124,740 
     
Total:  239,882Number of Employees 239,882   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    90,528 systems    15,000    6    180    4,501 SC$    2,643 SC$
Construction    71,474 units    5,000    14.3    175    2,590 SC$    1,586 SC$
Electric Components    87,516 units    12,500    7    180    3,786 SC$    2,114 SC$
Electric Power    988 million kwhs    150    6.6    188    820,767 SC$    434,700 SC$
Electronic Components    72,314 units    12,500    5.8    180    2,726 SC$    1,646 SC$
Factory Maintenance    933 units    104    9    180    952,967 SC$    558,700 SC$
High Tech Services    19,695 units    5,000    3.9    180    2,917 SC$    1,676 SC$
Industrial Equipment    126,248 units    15,000    8.4    181    4,052 SC$    2,235 SC$
Robotics    111 units    31    3.6    186    486,658 SC$    258,210 SC$
Services    60,708 units    7,500    8.1    186    1,929 SC$    1,238 SC$
Weapon Grade Components    13,290 units    1,250    10.6    180    180,736 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Xantopia

Back to main country page

Image  

Back to my home page