Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 20 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia Medical Equipment

Product:     Medical Equipment 
Latest Market Price:  Market Price  1,223 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 20 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.12 GC 
Located in:     Xantopia 
Controlled by:     Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,789.77M SC$ 
Cash Available Now  167,221.21M SC$Corporate cash
     
Products Sold Last Year  57,326.57M SC$ 
Profit Last Year  12,672.12M SC$ 
Net Profit Last Year  6,652.86M SC$ 
Products Sold Last Month  4,768.54M SC$ 
Profit Last Month  1,029.44M SC$Profit
Net Profit Last Month  540.45M SC$Net Profit
Assets  207,972.40M SC$Corporate assets
Market Value  378,908.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,327.84M SC$Value of materials
Production Last Month  1,740,485.49Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,895.48M SC$ 
     
Salaries Paid  -870.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,949.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -308.83M SC$Tax payments
Profit Payment Paid  -360.30M SC$ 
Upgrades Bought  -218.65M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,768.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,746.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  3,789.09  SC$Share price
Earning per Share In Recent Period  60.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,789.77M SC$   
Salaries Paid     870.88M SC$Salary Cost
Raw Materials Used     2,533.33M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     113.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,789.77M SC$  3,726.61M SC$ 
Year to Date
Income   Cost  
14,284.18M   
   2,612.31M 
   7,541.00M 
   625.92M 
   339.52M 
   0.00M 
   0.00M 
14,284.18M  11,118.74M 
Last Year
Income   Cost  
57,326.57M   
   10,450.84M 
   30,370.40M 
   2,504.66M 
   1,328.56M 
   0.00M 
   0.00M 
57,326.57M  44,654.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  17,600  17,600  29,700 
Medium Level Manager  12,100  12,100  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,950  1,950  102,465 
High Tech Engineer  70,800  70,800  39,501 
High Tech Senior  15,400  15,400  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  385,910Number of Employees 385,910   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    88,617 tons    7,500    11.8    180    5,899 SC$    3,383 SC$
Electric Components    171,170 units    20,000    8.6    180    3,755 SC$    2,114 SC$
Electric Motors    250,835 units    25,000    10    186    5,406 SC$    2,914 SC$
Electric Power    2,390 million kwhs    675    3.5    180    747,428 SC$    434,700 SC$
Electronic Components    69,109 units    10,000    6.9    187    3,072 SC$    1,646 SC$
Factory Maintenance    530 units    124    4.3    182    1.02M SC$    558,700 SC$
Glass    205,663 tons    25,000    8.2    182    3,914 SC$    2,174 SC$
High Tech Services    22,330 units    5,000    4.5    180    2,986 SC$    1,676 SC$
Lead    17,937 tons    2,500    7.2    180    71,993 SC$    42,075 SC$
Medical Materials    524,305 units    75,000    7    181    8,164 SC$    4,530 SC$
Mercury    25,827 tons    3,000    8.6    182    53,981 SC$    29,700 SC$
Mobile Devices    107,392 devices    12,500    8.6    185    29,163 SC$    15,704 SC$
Household Products    10,038 tons    1,000    10    188    12,296 SC$    6,493 SC$
Robotics    789 units    61    12.9    186    483,890 SC$    258,210 SC$
Services    161,614 units    15,000    10.8    180    1,798 SC$    1,198 SC$
Steel    8,793 tons    1,000    8.8    188    8,228 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Medical Equipment 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Xantopia

Back to main country page

Image  

Back to my home page