Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 1 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Democratic Union of Xinubo
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 99.53
Cash:    48.61B SC$ Cash Available
Profit/Loss:    -1.91B SC$ Total Profit This Month
Total Assets:    12.36T SC$ Total State Assets
  
Country Assets
Population:    29,953,960 Total Population
Migration:    897  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Kenitro Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 1 5249 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.37 GC 
Located in:     The Democratic Union of Xinubo 
Controlled by:     The Democratic Union of Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,233.65M SC$ 
Cash Available Now  44,283.77M SC$Corporate cash
     
Products Sold Last Year  44,872.92M SC$ 
Profit Last Year  14,976.68M SC$ 
Net Profit Last Year  7,516.80M SC$ 
Products Sold Last Month  4,254.35M SC$ 
Profit Last Month  1,562.59M SC$Profit
Net Profit Last Month  820.36M SC$Net Profit
Assets  58,634.73M SC$Corporate assets
Market Value  361,222.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,443.31M SC$Value of materials
Production Last Month  5,162.43Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,419.78M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -603.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -468.78M SC$Tax payments
Profit Payment Paid  -546.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,254.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,938.35M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  3,612.23  SC$Share price
Earning per Share In Recent Period  68.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,233.65M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,592.07M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     59.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,233.65M SC$  2,697.29M SC$ 
Year to Date
Income   Cost  
8,468.12M   
   1,674.30M 
   3,144.90M 
   417.69M 
   118.52M 
   0.00M 
   0.00M 
8,468.12M  5,355.41M 
Last Year
Income   Cost  
44,872.92M   
   10,045.82M 
   16,654.15M 
   2,506.21M 
   690.06M 
   0.00M 
   0.00M 
44,872.92M  29,896.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    45,647 units    4,000    11.4    187    6,416 SC$    3,549 SC$
Books And Newspapers    120,675 units    20,000    6    184    3,258 SC$    1,752 SC$
Building Materials    219,252 units    22,500    9.7    180    2,609 SC$    1,525 SC$
Computers    44,909 systems    10,000    4.5    185    3,461 SC$    1,799 SC$
Electric Components    198,261 units    22,500    8.8    187    3,384 SC$    1,812 SC$
Electric Power    2,142 million kwhs    200    10.7    180    176,499 SC$    97,680 SC$
Electronic Components    119,583 units    22,500    5.3    187    2,850 SC$    1,510 SC$
Factory Maintenance    764 units    95    8    180    675,233 SC$    385,050 SC$
High Tech Services    159,957 units    20,000    8    182    2,937 SC$    1,616 SC$
Industrial Equipment    270,502 units    22,500    12    182    2,762 SC$    1,556 SC$
Mercury    4,799 tons    900    5.3    187    61,639 SC$    33,005 SC$
Mobile Devices    26,085 devices    3,000    8.7    180    21,994 SC$    13,137 SC$
Household Products    8,479 tons    1,750    4.8    184    10,560 SC$    5,738 SC$
Robotics    2,372 units    201    11.8    176    412,398 SC$    237,070 SC$
Services    54,639 units    10,000    5.5    180    1,871 SC$    1,058 SC$
Software    88,090 units    15,000    5.9    185    2,528 SC$    1,752 SC$
Trucks    2,312 trucks    200    11.6    176    3.70M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Xinubo

Back to main country page
 

Back to my home page