Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 19 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank Computers 2

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     private corporation 
Founded:     January 19 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.08 GC 
Located in:     The Empire of Majorette 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,019.00M SC$ 
Cash Available Now  72,178.66M SC$Corporate cash
     
Products Sold Last Year  66,211.63M SC$ 
Profit Last Year  6,669.02M SC$ 
Net Profit Last Year  2,800.99M SC$ 
Products Sold Last Month  5,597.09M SC$ 
Profit Last Month  627.84M SC$Profit
Net Profit Last Month  263.69M SC$Net Profit
Assets  124,230.57M SC$Corporate assets
Market Value  260,418.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,649.12M SC$Value of materials
Production Last Month  714,077.71Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  107.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,577.84M SC$ 
     
Salaries Paid  -981.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,063.45M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -19.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -188.35M SC$Tax payments
Profit Payment Paid  -351.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,597.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  71,381.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.9Price earning ratio
Share Price  2,604.19  SC$Share price
Earning per Share In Recent Period  29.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,019.00M SC$   
Salaries Paid     983.11M SC$Salary Cost
Raw Materials Used     2,567.32M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     180.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,063.45M SC$ 
Total:  5,019.00M SC$  4,982.18M SC$ 
Year to Date
Income   Cost  
61,144.47M   
   10,803.56M 
   27,543.51M 
   2,067.43M 
   1,982.36M 
   0.00M 
   11,609.74M 
61,144.47M  54,006.61M 
Last Year
Income   Cost  
66,211.63M   
   11,785.49M 
   30,770.23M 
   2,254.80M 
   2,162.57M 
   0.00M 
   12,569.52M 
66,211.63M  59,542.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,000  49,000  21,730 
Medium Level Worker  52,400  52,400  28,290 
High Level Worker  38,280  38,280  32,800 
Low Level Manager  16,420  16,420  41,000 
Medium Level Manager  9,500  9,500  54,120 
High Level Manager  4,930  4,930  67,650 
Executive  1,716  1,716  141,450 
High Tech Engineer  79,340  79,340  54,530 
High Tech Senior  17,480  17,480  86,100 
High Tech Executive  2,320  2,320  172,200 
     
Total:  271,386Number of Employees 271,386   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    128,168 displays    10,000    12.8    302    6,796 SC$    2,295 SC$
Electric Components    441,424 units    65,000    6.8    302    6,164 SC$    2,114 SC$
Electric Power    4,349 million kwhs    550    7.9    256    1.17M SC$    434,700 SC$
Electronic Components    613,419 units    65,000    9.4    300    4,897 SC$    1,646 SC$
Factory Maintenance    904 units    144    6.3    224    1.35M SC$    558,700 SC$
High Tech Services    76,824 units    10,000    7.7    295    4,815 SC$    1,676 SC$
Iron    21,178 tons    2,500    8.5    303    7,968 SC$    2,640 SC$
Mobile Devices    132,987 devices    10,000    13.3    218    37,991 SC$    15,704 SC$
Robotics    1,702 units    218    7.8    227    638,605 SC$    258,210 SC$
Services    48,073 units    7,500    6.4    298    3,075 SC$    1,238 SC$
Software    529,040 units    70,000    7.6    297    5,985 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  62,250.42 
Product Retained Each Month For Contracts  62,250.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page