Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 2 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napolette Electric Components
Product:     Electric Components 
Latest Market Price:  Market Price  1,812 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 2 5249 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.31 GC 
Located in:     La Republica del Vindala X 
Controlled by:     La Republica del Vindala X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,043.47M SC$ 
Cash Available Now  52,097.43M SC$Corporate cash
     
Products Sold Last Year  37,450.55M SC$ 
Profit Last Year  12,532.13M SC$ 
Net Profit Last Year  7,026.75M SC$ 
Products Sold Last Month  3,083.26M SC$ 
Profit Last Month  1,010.43M SC$Profit
Net Profit Last Month  530.48M SC$Net Profit
Assets  60,561.37M SC$Corporate assets
Market Value  289,227.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,773.96M SC$Value of materials
Production Last Month  1,042,754.19Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,973.69M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,027.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.13M SC$Tax payments
Profit Payment Paid  -353.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,083.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,384.90M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.5Price earning ratio
Share Price  2,892.28  SC$Share price
Earning per Share In Recent Period  58.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,043.47M SC$   
Salaries Paid     750.36M SC$Salary Cost
Raw Materials Used     1,397.01M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     56.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,043.47M SC$  2,412.73M SC$ 
Year to Date
Income   Cost  
19,272.94M   
   4,498.52M 
   6,556.55M 
   1,253.80M 
   310.78M 
   0.00M 
   0.00M 
19,272.94M  12,619.65M 
Last Year
Income   Cost  
37,450.55M   
   8,997.03M 
   12,840.51M 
   2,509.64M 
   571.23M 
   0.00M 
   0.00M 
37,450.55M  24,918.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,290  107,290  15,741 
Medium Level Worker  89,290  89,290  20,493 
High Level Worker  47,050  47,050  23,760 
Low Level Manager  16,277  16,277  29,700 
Medium Level Manager  11,482  11,482  39,204 
High Level Manager  4,283  4,283  49,005 
Executive  1,597  1,597  102,465 
High Tech Engineer  52,178  52,178  39,501 
High Tech Senior  11,386  11,386  62,370 
High Tech Executive  1,598  1,598  124,740 
     
Total:  342,431Number of Employees 342,431   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    203,426 tons    35,000    5.8    186    5,843 SC$    3,140 SC$
Chemicals    303,020 tons    25,000    12.1    180    2,692 SC$    1,510 SC$
Copper    364,313 tons    60,000    6.1    180    5,422 SC$    3,059 SC$
Electric Power    2,442 million kwhs    300    8.1    184    116,578 SC$    73,594 SC$
Factory Maintenance    373 units    101    3.7    180    492,627 SC$    359,370 SC$
High Tech Services    104,548 units    12,500    8.4    180    2,393 SC$    1,266 SC$
Iron    160,765 tons    20,000    8    186    3,968 SC$    2,254 SC$
Lithium    12,436 tons    1,500    8.3    186    185,777 SC$    99,820 SC$
Mercury    4,885 tons    500    9.8    184    60,831 SC$    33,005 SC$
Plastics    412,322 tons    45,000    9.2    185    3,078 SC$    1,661 SC$
Robotics    831 units    125    6.7    180    421,726 SC$    237,070 SC$
Services    88,348 units    7,500    11.8    183    2,124 SC$    1,094 SC$
Zinc    3,075 tons    1,250    2.5    180    53,645 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Electric Components 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Vindala X

Back to main country page
Image  

Back to my home page