Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 29 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Davao Light Artillery Shells
Product:     Light Artillery Shells 
Latest Market Price:  Market Price  2,830 SC$ per shell 
Corporation Type:     state corporation 
Founded:     July 29 5268 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.03 GC 
Located in:     La Republica del Vindala X 
Controlled by:     La Republica del Vindala X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,658.87M SC$ 
Cash Available Now  49,262.14M SC$Corporate cash
     
Products Sold Last Year  34,249.93M SC$ 
Profit Last Year  16,709.51M SC$ 
Net Profit Last Year  8,788.27M SC$ 
Products Sold Last Month  2,910.66M SC$ 
Profit Last Month  1,358.38M SC$Profit
Net Profit Last Month  713.15M SC$Net Profit
Assets  52,852.87M SC$Corporate assets
Market Value  400,117.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,075.86M SC$Value of materials
Production Last Month  443,170.53Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,403.34M SC$ 
     
Salaries Paid  -559.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -877.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -407.51M SC$Tax payments
Profit Payment Paid  -475.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,910.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,348.93M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  4,001.17  SC$Share price
Earning per Share In Recent Period  75.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,658.87M SC$   
Salaries Paid     559.21M SC$Salary Cost
Raw Materials Used     703.68M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     59.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,658.87M SC$  1,531.08M SC$ 
Year to Date
Income   Cost  
18,050.00M   
   3,354.29M 
   4,316.19M 
   1,252.42M 
   319.72M 
   0.00M 
   0.00M 
18,050.00M  9,242.61M 
Last Year
Income   Cost  
34,249.93M   
   6,708.57M 
   7,680.66M 
   2,505.98M 
   645.21M 
   0.00M 
   0.00M 
34,249.93M  17,540.43M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,050  111,050  15,741 
Medium Level Worker  56,110  56,110  20,493 
High Level Worker  33,040  33,040  23,760 
Low Level Manager  10,855  10,855  29,700 
Medium Level Manager  5,291  5,291  39,204 
High Level Manager  2,893  2,893  49,005 
Executive  1,199  1,199  102,465 
High Tech Engineer  39,089  39,089  39,501 
High Tech Senior  8,095  8,095  62,370 
High Tech Executive  939  939  124,740 
     
Total:  268,561Number of Employees 268,561   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    15,028 tons    12,500    1.2    189    5,923 SC$    3,140 SC$
Ammunition Components    14,405 units    1,250    11.5    180    77,943 SC$    43,337 SC$
Chemicals    443,232 tons    37,500    11.8    180    2,647 SC$    1,510 SC$
Copper    57,251 tons    45,000    1.3    180    5,131 SC$    3,059 SC$
Electric Power    815 million kwhs    100    8.2    180    111,111 SC$    73,594 SC$
Factory Maintenance    1,151 units    104    11.1    182    636,460 SC$    359,370 SC$
High Tech Services    82,376 units    12,500    6.6    185    2,694 SC$    1,266 SC$
Robotics    378 units    31    12.3    183    436,221 SC$    237,070 SC$
Services    102,821 units    7,500    13.7    177    1,916 SC$    1,094 SC$
Steel    133,712 tons    17,500    7.6    180    5,791 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Light Artillery Shell 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Vindala X

Back to main country page
Image  

Back to my home page