Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 26 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodmont Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 26 5102 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.66 GC 
Located in:     The United Kingdom of Merkatt 
Controlled by:     The United Kingdom of Merkatt 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,166.65M SC$ 
Cash Available Now  76,466.84M SC$Corporate cash
     
Products Sold Last Year  72,174.77M SC$ 
Profit Last Year  773.51M SC$ 
Net Profit Last Year  406.09M SC$ 
Products Sold Last Month  6,068.86M SC$ 
Profit Last Month  49.57M SC$Profit
Net Profit Last Month  26.03M SC$Net Profit
Assets  130,570.56M SC$Corporate assets
Market Value  133,013.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,248.12M SC$Value of materials
Production Last Month  657,518.42Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,693.30M SC$ 
     
Salaries Paid  -735.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,486.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -14.87M SC$Tax payments
Profit Payment Paid  -17.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,068.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,300.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  309.5Price earning ratio
Share Price  1,330.14  SC$Share price
Earning per Share In Recent Period  4.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,166.65M SC$   
Salaries Paid     735.20M SC$Salary Cost
Raw Materials Used     4,927.95M SC$Cost of Material used
Fixed Property Cost     207.90M SC$Fixed Cost
Maintenance Products Used     91.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,166.65M SC$  5,962.57M SC$ 
Year to Date
Income   Cost  
30,528.54M   
   3,676.18M 
   24,912.98M 
   1,040.08M 
   457.58M 
   0.00M 
   0.00M 
30,528.54M  30,086.81M 
Last Year
Income   Cost  
72,174.77M   
   8,822.60M 
   58,968.79M 
   2,500.02M 
   1,109.85M 
   0.00M 
   0.00M 
72,174.77M  71,401.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,000  112,000  15,900 
Medium Level Worker  83,000  83,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  20,400  20,400  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  5,400  5,400  49,500 
Executive  1,850  1,850  103,500 
High Tech Engineer  48,700  48,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  337,670Number of Employees 337,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    2,776 tons    1,750    1.6    178    49,918 SC$    28,050 SC$
Coal    551,238 tons    75,000    7.3    179    5,125 SC$    2,855 SC$
Electric Power    19,043 million kwhs    1,500    12.7    181    774,222 SC$    434,700 SC$
Factory Maintenance    531 units    104    5.1    175    975,391 SC$    558,700 SC$
High Tech Services    43,804 units    5,000    8.8    185    3,104 SC$    1,676 SC$
Iron    1,826,223 tons    575,000    3.2    180    4,743 SC$    2,640 SC$
Household Products    38,954 tons    3,750    10.4    184    12,143 SC$    6,493 SC$
Robotics    209 units    26    8    178    459,620 SC$    258,210 SC$
Services    37,515 units    5,000    7.5    181    2,259 SC$    1,238 SC$
Zinc    2,887 tons    500    5.8    183    60,319 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Merkatt

Back to main country page

Image  

Back to my home page