Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 23 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Lead

Product:     Lead 
Latest Market Price:  Market Price  42,075 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 23 4859 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     58.75 GC 
Located in:     The Democratic Union of Barella 
Controlled by:     Vajhun Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,507.82M SC$ 
Cash Available Now  120,096.50M SC$Corporate cash
     
Products Sold Last Year  102,363.15M SC$ 
Profit Last Year  31,474.15M SC$ 
Net Profit Last Year  22,031.90M SC$ 
Products Sold Last Month  8,514.50M SC$ 
Profit Last Month  2,599.77M SC$Profit
Net Profit Last Month  1,819.84M SC$Net Profit
Assets  239,167.30M SC$Corporate assets
Market Value  1,380,721.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  76,758.02M SC$Value of materials
Production Last Month  69,775.52Production for the month
Production Level Last Month  114.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  114.39Corporate Welfare Index
 
Available Natural Resource
Resource  Lead 
Remaining  364,039,682 
 
Cash Flow Data
Cash at start of previous month  118,671.75M SC$ 
     
Salaries Paid  -1,508.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,617.75M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -605.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -779.93M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,514.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,276.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  68.2Price earning ratio
Share Price  883,664.95  SC$Share price
Earning per Share In Recent Period  12,959.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,507.82M SC$   
Salaries Paid     1,508.99M SC$Salary Cost
Raw Materials Used     2,405.19M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     194.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,617.75M SC$ 
Total:  8,507.82M SC$  5,914.64M SC$ 
Year to Date
Income   Cost  
93,954.91M   
   16,594.80M 
   26,365.19M 
   2,069.15M 
   2,141.41M 
   0.00M 
   17,848.95M 
93,954.91M  65,019.49M 
Last Year
Income   Cost  
102,363.15M   
   18,102.77M 
   28,741.88M 
   2,254.59M 
   2,336.08M 
   0.00M 
   19,453.68M 
102,363.15M  70,889.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 560.0. The target salary index for this corporation is 560.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,320  116,320  29,680 
Medium Level Worker  120,160  120,160  38,640 
High Level Worker  39,800  39,800  44,800 
Low Level Manager  19,784  19,784  56,000 
Medium Level Manager  12,520  12,520  73,920 
High Level Manager  6,976  6,976  92,400 
Executive  2,248  2,248  193,200 
High Tech Engineer  47,472  47,472  74,480 
High Tech Senior  11,032  11,032  117,600 
High Tech Executive  1,208  1,208  235,200 
     
Total:  377,520Number of Employees 377,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    3,906,083 tons    100,000    39.1    266    6,410 SC$    2,114 SC$
Coal    345,018 tons    12,000    28.8    272    7,693 SC$    2,855 SC$
Electric Power    22,673 million kwhs    675    33.6    209    900,251 SC$    434,700 SC$
Factory Maintenance    6,466 units    124    52.1    281    1.69M SC$    558,700 SC$
High Tech Services    712,890 units    25,000    28.5    213    3,482 SC$    1,676 SC$
Household Products    1,197,009 tons    45,000    26.6    217    13,945 SC$    6,493 SC$
Robotics    2,101 units    63    33.4    253    695,876 SC$    258,210 SC$
Services    1,147,789 units    25,000    45.9    246    3,058 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Lead 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  61,000 
Estimated Production This Month  61,000 
Image  

Trade Strategies

Sale Strategy Start at 302% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 75% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vajhun Investments

Back to main enterprise page

Image  

Back to my home page