Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 15 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Belonna

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 74.06
Cash:    1.07T SC$ Cash Available
Profit/Loss:    -10.91B SC$ Total Profit This Month
Total Assets:    17.28T SC$ Total State Assets
  
Country Assets
Population:    30,237,659 Total Population
Migration:    3  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Lula Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 15 5048 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.09 GC 
Located in:     The Kingdom of Belonna 
Controlled by:     The Kingdom of Belonna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,071.10M SC$ 
Cash Available Now  160,499.39M SC$Corporate cash
     
Products Sold Last Year  34,908.30M SC$ 
Profit Last Year  7,468.41M SC$ 
Net Profit Last Year  3,440.96M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -852.16M SC$Profit
Net Profit Last Month  -852.16M SC$Net Profit
Assets  199,368.31M SC$Corporate assets
Market Value  307,583.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,280.03M SC$Value of materials
Production Last Month  675,694.80Production for the month
Production Level Last Month  84.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,932.17M SC$ 
     
Salaries Paid  -750.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,339.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,633.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  107.3Price earning ratio
Share Price  3,075.83  SC$Share price
Earning per Share In Recent Period  28.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,071.10M SC$   
Salaries Paid     749.75M SC$Salary Cost
Raw Materials Used     1,333.19M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,071.10M SC$  2,383.82M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
34,908.30M   
   8,997.63M 
   15,018.79M 
   2,505.71M 
   917.77M 
   0.00M 
   0.00M 
34,908.30M  27,439.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,300  16,300  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  52,200  52,200  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  341,900Number of Employees 341,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    437,828 tons    35,000    12.5    180    5,812 SC$    3,339 SC$
Chemicals    236,325 tons    25,000    9.5    180    3,724 SC$    2,114 SC$
Copper    184,693 tons    60,000    3.1    182    5,772 SC$    3,180 SC$
Electric Power    1,230 million kwhs    300    4.1    187    733,580 SC$    392,247 SC$
Factory Maintenance    996 units    102    9.8    180    1.00M SC$    558,700 SC$
High Tech Services    44,345 units    12,500    3.5    184    3,105 SC$    1,676 SC$
Iron    206,827 tons    20,000    10.3    180    4,260 SC$    2,592 SC$
Lithium    12,393 tons    1,500    8.3    189    171,286 SC$    90,630 SC$
Mercury    1,151 tons    500    2.3    180    51,061 SC$    29,415 SC$
Plastics    245,091 tons    45,000    5.4    182    3,063 SC$    1,706 SC$
Robotics    1,228 units    101    12.2    180    441,666 SC$    258,210 SC$
Services    45,014 units    7,500    6    180    2,226 SC$    1,238 SC$
Zinc    6,769 tons    1,250    5.4    185    60,219 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electric Components 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Belonna

Back to main country page
 

Back to my home page