Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 4 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     June 4 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.51 GC 
Located in:     The United Kingdom of Noberi 
Controlled by:     The United Kingdom of Noberi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  148,136.17M SC$Corporate cash
     
Products Sold Last Year  45,187.61M SC$ 
Profit Last Year  11,452.76M SC$ 
Net Profit Last Year  5,744.02M SC$ 
Products Sold Last Month  3,528.28M SC$ 
Profit Last Month  859.93M SC$Profit
Net Profit Last Month  451.46M SC$Net Profit
Assets  191,616.48M SC$Corporate assets
Market Value  387,983.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,038.90M SC$Value of materials
Production Last Month  50,181.09Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,558.31M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,277.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -257.98M SC$Tax payments
Profit Payment Paid  -300.98M SC$ 
Upgrades Bought  -221.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,528.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,136.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.2Price earning ratio
Share Price  3,879.84  SC$Share price
Earning per Share In Recent Period  70.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     684.38M SC$Salary Cost
Raw Materials Used     2,072.03M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,063.74M SC$ 
Year to Date
Income   Cost  
38,556.24M   
   6,152.19M 
   18,303.66M 
   1,878.63M 
   871.32M 
   0.00M 
   0.00M 
38,556.24M  27,205.80M 
Last Year
Income   Cost  
45,187.61M   
   8,202.92M 
   21,914.84M 
   2,505.71M 
   1,111.40M 
   0.00M 
   0.00M 
45,187.61M  33,734.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,440  79,440  15,741 
Medium Level Worker  72,370  72,370  20,493 
High Level Worker  47,010  47,010  23,760 
Low Level Manager  16,670  16,670  29,700 
Medium Level Manager  9,178  9,178  39,204 
High Level Manager  4,482  4,482  49,005 
Executive  1,647  1,647  102,465 
High Tech Engineer  55,871  55,871  39,501 
High Tech Senior  10,986  10,986  62,370 
High Tech Executive  1,158  1,158  124,740 
     
Total:  298,812Number of Employees 298,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    89,256 tons    7,500    11.9    182    6,135 SC$    3,321 SC$
Batteries    175,002 units    32,000    5.5    180    4,724 SC$    2,718 SC$
Car Engines    239,651 engines    39,000    6.1    180    12,453 SC$    7,097 SC$
Carbon    52,941 tons    5,500    9.6    180    50,287 SC$    27,540 SC$
Chemicals    97,336 tons    7,500    13    187    3,964 SC$    2,114 SC$
Electric Components    71,629 units    7,500    9.6    181    3,843 SC$    2,114 SC$
Electric Power    2,499 million kwhs    250    10    180    746,328 SC$    434,700 SC$
Electronic Components    42,090 units    7,500    5.6    186    2,920 SC$    1,646 SC$
Factory Maintenance    418 units    104    4    188    1.06M SC$    558,700 SC$
High Tech Services    36,077 units    7,500    4.8    180    2,870 SC$    1,676 SC$
Lead    18,103 tons    2,500    7.2    188    79,311 SC$    41,310 SC$
Mobile Devices    28,375 devices    3,000    9.5    180    28,068 SC$    15,704 SC$
Plastics    56,260 tons    7,500    7.5    185    3,151 SC$    1,706 SC$
Robotics    1,974 units    174    11.3    180    460,561 SC$    258,210 SC$
Services    86,080 units    7,500    11.5    180    2,032 SC$    1,130 SC$
Steel    205,159 tons    25,000    8.2    186    8,114 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  50,181.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Noberi

Back to main country page

Image  

Back to my home page