Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 1 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Bellandia Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  67,775 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     November 1 4125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.65 GC 
Located in:     The Independent State of Sumarto 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,869.75M SC$ 
Cash Available Now  117,068.85M SC$Corporate cash
     
Products Sold Last Year  73,063.81M SC$ 
Profit Last Year  2,450.64M SC$ 
Net Profit Last Year  1,338.52M SC$ 
Products Sold Last Month  5,020.13M SC$ 
Profit Last Month  -719.68M SC$Profit
Net Profit Last Month  -719.68M SC$Net Profit
Assets  210,173.30M SC$Corporate assets
Market Value  391,327.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  60,183.43M SC$Value of materials
Production Last Month  22,986.58Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,079.70M SC$ 
     
Salaries Paid  -808.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -503.82M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  -163.07M SC$ 
Raw Materials Bought  -3,539.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -169.50M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,020.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,726.80M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  925.7Price earning ratio
Share Price  3,913.28  SC$Share price
Earning per Share In Recent Period  4.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,869.75M SC$   
Salaries Paid     807.38M SC$Salary Cost
Raw Materials Used     3,600.18M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     153.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     503.82M SC$ 
Total:  4,869.75M SC$  5,253.32M SC$ 
Year to Date
Income   Cost  
5,020.13M   
   808.75M 
   3,605.63M 
   187.99M 
   158.66M 
   0.00M 
   978.78M 
5,020.13M  5,739.82M 
Last Year
Income   Cost  
73,063.81M   
   9,692.70M 
   42,954.30M 
   2,256.85M 
   1,962.83M 
   0.00M 
   13,746.49M 
73,063.81M  70,613.18M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,500  67,500  21,200 
Medium Level Worker  57,500  57,500  27,600 
High Level Worker  18,500  18,500  32,000 
Low Level Manager  12,250  12,250  40,000 
Medium Level Manager  7,550  7,550  52,800 
High Level Manager  2,800  2,800  66,000 
Executive  1,145  1,145  138,000 
High Tech Engineer  63,125  63,125  53,200 
High Tech Senior  13,625  13,625  84,000 
High Tech Executive  2,050  2,050  168,000 
     
Total:  246,045Number of Employees 246,045   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    537,916 units    35,000    15.4    296    10,759 SC$    3,549 SC$
Carbon    220,272 tons    10,000    22    275    69,857 SC$    25,921 SC$
Chemicals    841,549 tons    55,000    15.3    295    4,578 SC$    1,510 SC$
Computers    1,652,715 systems    17,500    94.4    291    6,410 SC$    2,114 SC$
Factory Maintenance    2,331 units    144    16.2    295    1.10M SC$    351,425 SC$
Gas    847,869 units    75,000    11.3    298    10,495 SC$    3,462 SC$
High Tech Services    362,589 units    25,000    14.5    295    4,899 SC$    1,616 SC$
Oil    2,845,897 tons    200,000    14.2    218    3,146 SC$    1,431 SC$
Robotics    4,053 units    284    14.3    263    638,904 SC$    237,070 SC$
Services    590,120 units    25,000    23.6    257    3,525 SC$    1,163 SC$
Software    476,998 units    20,000    23.8    256    5,357 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  22,987.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
 

Back to my home page