Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 23 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Addison Wind Turbines

Product:     Wind Turbines 
Latest Market Price:  Market Price  144.00M SC$ per wind turbine 
Corporation Type:     state corporation 
Founded:     May 23 5114 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     71.66 GC 
Located in:     La Republica del Balzaro 
Controlled by:     La Republica del Balzaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,116.23M SC$ 
Cash Available Now  160,487.00M SC$Corporate cash
     
Products Sold Last Year  111,993.81M SC$ 
Profit Last Year  73,419.17M SC$ 
Net Profit Last Year  38,545.06M SC$ 
Products Sold Last Month  9,561.28M SC$ 
Profit Last Month  6,318.25M SC$Profit
Net Profit Last Month  3,317.08M SC$Net Profit
Assets  202,123.81M SC$Corporate assets
Market Value  1,684,006.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,305.21M SC$Value of materials
Production Last Month  22.29Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,114.51M SC$ 
     
Salaries Paid  -979.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -994.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,895.47M SC$Tax payments
Profit Payment Paid  -2,211.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,561.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,386.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.8Price earning ratio
Share Price  16,840.07  SC$Share price
Earning per Share In Recent Period  352.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,116.23M SC$   
Salaries Paid     979.27M SC$Salary Cost
Raw Materials Used     1,903.88M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     142.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,116.23M SC$  3,234.59M SC$ 
Year to Date
Income   Cost  
102,787.02M   
   10,771.96M 
   21,108.68M 
   2,297.53M 
   1,492.61M 
   0.00M 
   0.00M 
102,787.02M  35,670.77M 
Last Year
Income   Cost  
111,993.81M   
   11,750.53M 
   22,655.10M 
   2,505.86M 
   1,663.15M 
   0.00M 
   0.00M 
111,993.81M  38,574.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  80,000  80,000  20,493 
High Level Worker  79,000  79,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  7,500  7,500  49,005 
Executive  2,850  2,850  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  24,000  24,000  62,370 
High Tech Executive  4,600  4,600  124,740 
     
Total:  383,950Number of Employees 383,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,441 tons    1,000    10.4    180    5,855 SC$    3,383 SC$
Batteries    232,634 units    22,500    10.3    180    4,809 SC$    2,718 SC$
Carbon    17,001 tons    5,000    3.4    187    52,428 SC$    28,050 SC$
Computers    174,088 systems    20,000    8.7    184    4,860 SC$    2,643 SC$
Electric Components    119,112 units    17,500    6.8    181    3,826 SC$    2,114 SC$
Electric Power    2,454 million kwhs    600    4.1    181    781,856 SC$    434,700 SC$
Electronic Components    200,729 units    17,500    11.5    180    2,942 SC$    1,646 SC$
Factory Maintenance    1,396 units    154    9.1    184    1.03M SC$    558,700 SC$
Glass    5,487 tons    375    14.6    177    3,820 SC$    2,174 SC$
High Tech Services    205,758 units    17,500    11.8    180    2,723 SC$    1,676 SC$
Industrial Equipment    156,137 units    20,000    7.8    182    4,074 SC$    2,235 SC$
Mobile Devices    81,579 devices    9,000    9.1    180    27,932 SC$    15,704 SC$
Robotics    995 units    160    6.2    183    474,483 SC$    258,210 SC$
Services    209,271 units    17,500    12    180    1,747 SC$    1,162 SC$
Software    170,564 units    17,500    9.7    181    3,626 SC$    2,023 SC$
Steel    29,397 tons    7,500    3.9    180    7,735 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Wind Turbines 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  20 
Estimated Production This Month  20 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Balzaro

Back to main country page

Image  

Back to my home page