Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 1 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank Electric Power 2

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     November 1 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.41 GC 
Located in:     La Republica del Balzaro 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,069.74M SC$ 
Cash Available Now  47,361.04M SC$Corporate cash
     
Products Sold Last Year  79,830.25M SC$ 
Profit Last Year  10,469.30M SC$ 
Net Profit Last Year  4,397.11M SC$ 
Products Sold Last Month  6,685.26M SC$ 
Profit Last Month  884.35M SC$Profit
Net Profit Last Month  371.43M SC$Net Profit
Assets  111,472.18M SC$Corporate assets
Market Value  315,075.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,566.24M SC$Value of materials
Production Last Month  5,197.92Production for the month
Production Level Last Month  115.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,750.54M SC$ 
     
Salaries Paid  -827.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,270.20M SC$ 
Fixed Property Cost  -188.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,049.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -265.31M SC$Tax payments
Profit Payment Paid  -495.24M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,685.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,131.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.3Price earning ratio
Share Price  3,150.75  SC$Share price
Earning per Share In Recent Period  39.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,069.74M SC$   
Salaries Paid     827.57M SC$Salary Cost
Raw Materials Used     3,316.01M SC$Cost of Material used
Fixed Property Cost     188.44M SC$Fixed Cost
Maintenance Products Used     217.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,270.20M SC$ 
Total:  6,069.74M SC$  5,819.97M SC$ 
Year to Date
Income   Cost  
26,443.55M   
   3,313.07M 
   13,283.69M 
   752.77M 
   872.98M 
   0.00M 
   5,008.56M 
26,443.55M  23,231.07M 
Last Year
Income   Cost  
79,830.25M   
   9,933.62M 
   39,357.55M 
   2,259.90M 
   2,619.91M 
   0.00M 
   15,189.98M 
79,830.25M  69,360.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  21,730 
Medium Level Worker  57,500  57,500  28,290 
High Level Worker  18,500  18,500  32,800 
Low Level Manager  12,250  12,250  41,000 
Medium Level Manager  7,550  7,550  54,120 
High Level Manager  2,800  2,800  67,650 
Executive  1,145  1,145  141,450 
High Tech Engineer  63,125  63,125  54,530 
High Tech Senior  13,625  13,625  86,100 
High Tech Executive  2,050  2,050  172,200 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    248,575 units    30,000    8.3    225    6,178 SC$    2,718 SC$
Carbon    146,332 tons    15,000    9.8    120    36,353 SC$    28,050 SC$
Chemicals    298,978 tons    40,000    7.5    254    5,850 SC$    2,114 SC$
Computers    283,049 systems    22,500    12.6    301    7,758 SC$    2,643 SC$
Factory Maintenance    1,672 units    174    9.6    224    1.35M SC$    558,700 SC$
Gas    323,847 units    21,000    15.4    302    11,514 SC$    3,878 SC$
High Tech Services    183,622 units    17,500    10.5    297    4,991 SC$    1,676 SC$
Oil    1,542,570 tons    180,000    8.6    292    5,770 SC$    1,997 SC$
Robotics    4,220 units    282    14.9    228    635,816 SC$    258,210 SC$
Services    130,748 units    17,500    7.5    299    3,673 SC$    1,130 SC$
Software    337,614 units    30,000    11.3    298    5,877 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  450.86 
Product Retained Each Month For Contracts  450.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page